[GLOTEC] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -8.16%
YoY- 315.64%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 143,953 161,601 135,385 123,282 144,470 168,773 153,186 -1.02%
PBT 6,555 11,373 14,380 27,467 5,743 7,363 -36,784 -
Tax -2,238 -3,860 -3,761 -3,434 -2,364 -2,080 -2,130 0.82%
NP 4,317 7,513 10,619 24,033 3,379 5,283 -38,914 -
-
NP to SH 5,030 7,809 11,761 15,391 3,703 6,813 -19,938 -
-
Tax Rate 34.14% 33.94% 26.15% 12.50% 41.16% 28.25% - -
Total Cost 139,636 154,088 124,766 99,249 141,091 163,490 192,100 -5.17%
-
Net Worth 281,499 271,811 261,046 251,058 235,720 256,439 242,178 2.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 281,499 271,811 261,046 251,058 235,720 256,439 242,178 2.53%
NOSH 269,120 269,120 269,120 269,086 269,086 269,086 5,381,737 -39.27%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.00% 4.65% 7.84% 19.49% 2.34% 3.13% -25.40% -
ROE 1.79% 2.87% 4.51% 6.13% 1.57% 2.66% -8.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 53.49 60.05 50.31 45.81 53.69 62.72 2.85 62.94%
EPS 1.87 2.90 4.37 5.72 1.38 2.53 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.046 1.01 0.97 0.933 0.876 0.953 0.045 68.85%
Adjusted Per Share Value based on latest NOSH - 269,086
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 53.54 60.11 50.36 45.86 53.74 62.78 56.98 -1.03%
EPS 1.87 2.90 4.37 5.72 1.38 2.53 -7.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0471 1.011 0.971 0.9338 0.8768 0.9539 0.9008 2.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.515 0.565 0.51 0.42 0.285 0.465 0.045 -
P/RPS 0.96 0.94 1.01 0.92 0.53 0.74 1.58 -7.96%
P/EPS 27.55 19.47 11.67 7.34 20.71 18.37 -12.15 -
EY 3.63 5.14 8.57 13.62 4.83 5.44 -8.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.53 0.45 0.33 0.49 1.00 -11.19%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 25/05/23 25/05/22 25/05/21 21/05/20 24/05/19 23/05/18 -
Price 0.505 0.515 0.485 0.41 0.335 0.44 0.05 -
P/RPS 0.94 0.86 0.96 0.89 0.62 0.70 1.76 -9.91%
P/EPS 27.02 17.75 11.10 7.17 24.34 17.38 -13.50 -
EY 3.70 5.63 9.01 13.95 4.11 5.75 -7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.50 0.44 0.38 0.46 1.11 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment