[GLOTEC] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 1.75%
YoY- -746.62%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 123,282 144,470 168,773 153,186 138,326 172,809 230,718 -9.90%
PBT 27,467 5,743 7,363 -36,784 3,942 3,801 8,809 20.84%
Tax -3,434 -2,364 -2,080 -2,130 -9,623 -6,382 -5,217 -6.72%
NP 24,033 3,379 5,283 -38,914 -5,681 -2,581 3,592 37.23%
-
NP to SH 15,391 3,703 6,813 -19,938 -2,355 -527 3,694 26.82%
-
Tax Rate 12.50% 41.16% 28.25% - 244.11% 167.90% 59.22% -
Total Cost 99,249 141,091 163,490 192,100 144,007 175,390 227,126 -12.87%
-
Net Worth 251,058 235,720 256,439 242,178 301,377 305,659 348,291 -5.30%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 251,058 235,720 256,439 242,178 301,377 305,659 348,291 -5.30%
NOSH 269,086 269,086 269,086 5,381,737 5,381,737 5,270,000 5,277,142 -39.07%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 19.49% 2.34% 3.13% -25.40% -4.11% -1.49% 1.56% -
ROE 6.13% 1.57% 2.66% -8.23% -0.78% -0.17% 1.06% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 45.81 53.69 62.72 2.85 2.57 3.28 4.37 47.88%
EPS 5.72 1.38 2.53 -0.37 -0.04 -0.01 0.08 103.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.876 0.953 0.045 0.056 0.058 0.066 55.43%
Adjusted Per Share Value based on latest NOSH - 5,381,737
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 45.86 53.74 62.78 56.98 51.45 64.28 85.82 -9.90%
EPS 5.72 1.38 2.53 -7.42 -0.88 -0.20 1.37 26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9338 0.8768 0.9539 0.9008 1.121 1.1369 1.2955 -5.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.42 0.285 0.465 0.045 0.05 0.045 0.07 -
P/RPS 0.92 0.53 0.74 1.58 1.95 1.37 1.60 -8.80%
P/EPS 7.34 20.71 18.37 -12.15 -114.26 -450.00 100.00 -35.26%
EY 13.62 4.83 5.44 -8.23 -0.88 -0.22 1.00 54.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.49 1.00 0.89 0.78 1.06 -13.29%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 21/05/20 24/05/19 23/05/18 23/05/17 20/05/16 20/05/15 -
Price 0.41 0.335 0.44 0.05 0.06 0.045 0.07 -
P/RPS 0.89 0.62 0.70 1.76 2.33 1.37 1.60 -9.30%
P/EPS 7.17 24.34 17.38 -13.50 -137.11 -450.00 100.00 -35.51%
EY 13.95 4.11 5.75 -7.41 -0.73 -0.22 1.00 55.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.46 1.11 1.07 0.78 1.06 -13.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment