[FGV] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -98.83%
YoY- -97.51%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 3,602,716 4,315,039 3,755,449 2,709,891 3,726,122 2,682,208 1,719,997 13.10%
PBT 25,057 -32,669 -82,193 72,877 267,298 211,589 280,806 -33.13%
Tax -16,588 470 4,140 -43,140 -58,491 -44,532 -57,594 -18.72%
NP 8,469 -32,199 -78,053 29,737 208,807 167,057 223,212 -42.01%
-
NP to SH 1,330 1,703 -81,077 3,575 143,628 136,716 192,165 -56.32%
-
Tax Rate 66.20% - - 59.20% 21.88% 21.05% 20.51% -
Total Cost 3,594,247 4,347,238 3,833,502 2,680,154 3,517,315 2,515,151 1,496,785 15.71%
-
Net Worth 5,581,672 3,648,152 6,311,303 6,384,266 6,676,118 6,238,340 1,361,061 26.50%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 5,581,672 3,648,152 6,311,303 6,384,266 6,676,118 6,238,340 1,361,061 26.50%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 1,767,612 12.82%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.24% -0.75% -2.08% 1.10% 5.60% 6.23% 12.98% -
ROE 0.02% 0.05% -1.28% 0.06% 2.15% 2.19% 14.12% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 98.75 118.28 102.94 74.28 102.14 73.52 97.31 0.24%
EPS 0.04 0.05 -2.20 0.10 3.90 3.70 10.90 -60.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.00 1.73 1.75 1.83 1.71 0.77 12.11%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 98.79 118.32 102.98 74.31 102.17 73.55 47.16 13.10%
EPS 0.04 0.05 -2.22 0.10 3.94 3.75 5.27 -55.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5305 1.0003 1.7306 1.7506 1.8306 1.7106 0.3732 26.50%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 1.70 2.09 1.51 2.17 4.65 4.60 0.00 -
P/RPS 1.72 1.77 1.47 2.92 4.55 6.26 0.00 -
P/EPS 4,663.05 4,477.18 -67.94 2,214.40 118.11 122.75 0.00 -
EY 0.02 0.02 -1.47 0.05 0.85 0.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 2.09 0.87 1.24 2.54 2.69 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 31/05/17 24/05/16 26/05/15 23/05/14 29/05/13 25/06/12 -
Price 1.62 1.75 1.34 2.01 4.60 4.55 0.00 -
P/RPS 1.64 1.48 1.30 2.71 4.50 6.19 0.00 -
P/EPS 4,443.61 3,748.84 -60.29 2,051.13 116.84 121.41 0.00 -
EY 0.02 0.03 -1.66 0.05 0.86 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.75 0.77 1.15 2.51 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment