[IHH] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 14.35%
YoY- 87.62%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 6,160,600 5,406,608 4,976,318 5,462,682 2,480,853 25.51%
PBT 654,750 792,177 591,367 774,593 404,949 12.75%
Tax -136,895 -184,035 -116,500 -145,630 -70,478 18.04%
NP 517,855 608,142 474,867 628,963 334,471 11.53%
-
NP to SH 518,077 515,063 401,059 603,032 321,416 12.66%
-
Tax Rate 20.91% 23.23% 19.70% 18.80% 17.40% -
Total Cost 5,642,745 4,798,466 4,501,451 4,833,719 2,146,382 27.31%
-
Net Worth 22,250,217 18,529,207 17,824,845 13,951,726 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 22,250,217 18,529,207 17,824,845 13,951,726 0 -
NOSH 8,210,412 8,162,646 8,102,202 6,612,193 4,229,157 18.02%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 8.41% 11.25% 9.54% 11.51% 13.48% -
ROE 2.33% 2.78% 2.25% 4.32% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 75.03 66.24 61.42 82.62 58.66 6.34%
EPS 6.31 6.31 4.95 9.12 7.60 -4.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.27 2.20 2.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,641,818
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 69.95 61.39 56.50 62.03 28.17 25.51%
EPS 5.88 5.85 4.55 6.85 3.65 12.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5264 2.1039 2.0239 1.5842 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 5.97 5.08 4.15 3.20 0.00 -
P/RPS 7.96 7.67 6.76 3.87 0.00 -
P/EPS 94.61 80.51 83.84 35.09 0.00 -
EY 1.06 1.24 1.19 2.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.24 1.89 1.52 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 26/11/15 25/11/14 26/11/13 28/11/12 - -
Price 6.56 4.94 4.04 3.19 0.00 -
P/RPS 8.74 7.46 6.58 3.86 0.00 -
P/EPS 103.96 78.29 81.62 34.98 0.00 -
EY 0.96 1.28 1.23 2.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.18 1.84 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment