[IHH] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -29.74%
YoY- 25.53%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 2,800,855 2,441,801 2,064,278 1,783,943 1,671,718 1,489,000 804,960 23.07%
PBT 128,417 223,138 78,865 205,806 169,638 96,491 163,049 -3.89%
Tax -85,653 -64,382 -8,915 -47,036 -42,096 -23,324 -15,858 32.42%
NP 42,764 158,756 69,950 158,770 127,542 73,167 147,191 -18.60%
-
NP to SH 82,091 173,295 118,488 146,907 117,029 75,654 142,876 -8.81%
-
Tax Rate 66.70% 28.85% 11.30% 22.85% 24.82% 24.17% 9.73% -
Total Cost 2,758,091 2,283,045 1,994,328 1,625,173 1,544,176 1,415,833 657,769 26.95%
-
Net Worth 22,327,882 21,928,800 22,298,782 18,526,605 17,879,430 16,124,235 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 22,327,882 21,928,800 22,298,782 18,526,605 17,879,430 16,124,235 0 -
NOSH 8,239,109 8,213,033 8,228,333 8,161,500 8,127,013 7,641,818 5,495,230 6.97%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 1.53% 6.50% 3.39% 8.90% 7.63% 4.91% 18.29% -
ROE 0.37% 0.79% 0.53% 0.79% 0.65% 0.47% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 33.99 29.73 25.09 21.86 20.57 19.48 14.65 15.04%
EPS 0.80 2.11 1.44 1.80 1.44 0.99 2.60 -17.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.67 2.71 2.27 2.20 2.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,161,500
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 31.79 27.71 23.43 20.25 18.97 16.90 9.14 23.06%
EPS 0.93 1.97 1.34 1.67 1.33 0.86 1.62 -8.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.534 2.4887 2.5307 2.1026 2.0292 1.83 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 5.75 6.33 5.97 5.08 4.15 3.20 0.00 -
P/RPS 16.91 21.29 23.80 23.24 20.18 16.42 0.00 -
P/EPS 577.10 300.00 414.58 282.22 288.19 323.23 0.00 -
EY 0.17 0.33 0.24 0.35 0.35 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.37 2.20 2.24 1.89 1.52 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 24/11/16 26/11/15 25/11/14 26/11/13 28/11/12 - -
Price 5.65 6.39 6.56 4.94 4.04 3.19 0.00 -
P/RPS 16.62 21.49 26.15 22.60 19.64 16.37 0.00 -
P/EPS 567.06 302.84 455.56 274.44 280.56 322.22 0.00 -
EY 0.18 0.33 0.22 0.36 0.36 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.39 2.42 2.18 1.84 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment