[GBGAQRS] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 44.78%
YoY- 133.15%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 23,586 214,337 314,685 238,774 174,983 191,271 278,825 -33.71%
PBT -68,642 29,520 49,017 36,039 21,893 15,524 51,922 -
Tax -1,282 -7,408 -13,233 -10,913 -4,748 -5,595 -14,921 -33.54%
NP -69,924 22,112 35,784 25,126 17,145 9,929 37,001 -
-
NP to SH -70,242 21,797 35,570 23,371 10,024 11,542 26,098 -
-
Tax Rate - 25.09% 27.00% 30.28% 21.69% 36.04% 28.74% -
Total Cost 93,510 192,225 278,901 213,648 157,838 181,342 241,824 -14.63%
-
Net Worth 439,151 499,737 463,493 366,756 331,533 344,710 269,490 8.47%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 439,151 499,737 463,493 366,756 331,533 344,710 269,490 8.47%
NOSH 494,594 494,594 475,466 390,166 390,038 387,315 354,592 5.69%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -296.46% 10.32% 11.37% 10.52% 9.80% 5.19% 13.27% -
ROE -15.99% 4.36% 7.67% 6.37% 3.02% 3.35% 9.68% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.78 43.75 68.57 61.20 44.86 49.38 78.63 -37.26%
EPS -14.24 4.45 7.75 5.99 2.57 2.98 7.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.02 1.01 0.94 0.85 0.89 0.76 2.66%
Adjusted Per Share Value based on latest NOSH - 390,756
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.34 39.40 57.85 43.90 32.17 35.16 51.26 -33.70%
EPS -12.91 4.01 6.54 4.30 1.84 2.12 4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8074 0.9187 0.8521 0.6743 0.6095 0.6337 0.4954 8.47%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.85 1.36 1.20 1.40 0.95 1.12 1.21 -
P/RPS 17.78 3.11 1.75 2.29 2.12 2.27 1.54 50.28%
P/EPS -5.97 30.57 15.48 23.37 36.96 37.58 16.44 -
EY -16.75 3.27 6.46 4.28 2.71 2.66 6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.33 1.19 1.49 1.12 1.26 1.59 -8.05%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 22/08/19 27/07/18 24/08/17 18/08/16 20/08/15 28/08/14 -
Price 0.725 1.22 1.42 1.70 1.11 0.84 1.70 -
P/RPS 15.17 2.79 2.07 2.78 2.47 1.70 2.16 38.34%
P/EPS -5.09 27.42 18.32 28.38 43.19 28.19 23.10 -
EY -19.64 3.65 5.46 3.52 2.32 3.55 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.20 1.41 1.81 1.31 0.94 2.24 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment