[LEONFB] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 140,333 111,381 113,419 0 -
PBT 9,190 5,914 7,084 0 -
Tax -2,553 -1,641 -2,064 0 -
NP 6,637 4,273 5,020 0 -
-
NP to SH 6,637 4,273 5,020 0 -
-
Tax Rate 27.78% 27.75% 29.14% - -
Total Cost 133,696 107,108 108,399 0 -
-
Net Worth 229,400 207,700 150,414 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 229,400 207,700 150,414 0 -
NOSH 310,000 310,000 250,690 0 -
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.73% 3.84% 4.43% 0.00% -
ROE 2.89% 2.06% 3.34% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 45.27 35.93 45.24 0.00 -
EPS 2.14 1.38 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.67 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 43.31 34.38 35.01 0.00 -
EPS 2.05 1.32 1.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.708 0.641 0.4642 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/15 31/03/14 - - -
Price 0.51 0.565 0.00 0.00 -
P/RPS 1.13 1.57 0.00 0.00 -
P/EPS 23.82 40.99 0.00 0.00 -
EY 4.20 2.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 27/05/15 29/05/14 30/05/13 - -
Price 0.54 0.535 0.00 0.00 -
P/RPS 1.19 1.49 0.00 0.00 -
P/EPS 25.22 38.81 0.00 0.00 -
EY 3.96 2.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment