[LEONFB] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -91.88%
YoY- -26.11%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 211,479 120,038 144,465 143,047 138,544 127,444 140,333 7.06%
PBT 42,525 2,076 753 9,171 12,596 1,341 9,190 29.05%
Tax -6,415 -1,013 -366 -2,701 -3,754 -721 -2,553 16.58%
NP 36,110 1,063 387 6,470 8,842 620 6,637 32.58%
-
NP to SH 36,124 1,025 453 6,533 8,842 620 6,637 32.59%
-
Tax Rate 15.09% 48.80% 48.61% 29.45% 29.80% 53.77% 27.78% -
Total Cost 175,369 118,975 144,078 136,577 129,702 126,824 133,696 4.62%
-
Net Worth 415,400 350,299 350,299 341,000 266,600 235,599 229,400 10.39%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 415,400 350,299 350,299 341,000 266,600 235,599 229,400 10.39%
NOSH 310,000 310,000 310,000 310,000 310,000 310,000 310,000 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.07% 0.89% 0.27% 4.52% 6.38% 0.49% 4.73% -
ROE 8.70% 0.29% 0.13% 1.92% 3.32% 0.26% 2.89% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 68.22 38.72 46.60 46.14 44.69 41.11 45.27 7.06%
EPS 11.65 0.33 0.15 2.11 2.85 0.20 2.14 32.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.13 1.13 1.10 0.86 0.76 0.74 10.39%
Adjusted Per Share Value based on latest NOSH - 310,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 65.27 37.05 44.59 44.15 42.76 39.33 43.31 7.06%
EPS 11.15 0.32 0.14 2.02 2.73 0.19 2.05 32.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2821 1.0812 1.0812 1.0525 0.8228 0.7272 0.708 10.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.71 0.30 0.57 0.725 0.66 0.47 0.51 -
P/RPS 1.04 0.77 1.22 1.57 1.48 1.14 1.13 -1.37%
P/EPS 6.09 90.73 390.07 34.40 23.14 235.00 23.82 -20.31%
EY 16.41 1.10 0.26 2.91 4.32 0.43 4.20 25.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.27 0.50 0.66 0.77 0.62 0.69 -4.29%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 12/06/20 30/05/19 30/05/18 30/05/17 25/05/16 27/05/15 -
Price 1.06 0.32 0.48 0.66 0.71 0.49 0.54 -
P/RPS 1.55 0.83 1.03 1.43 1.59 1.19 1.19 4.49%
P/EPS 9.10 96.78 328.48 31.32 24.89 245.00 25.22 -15.61%
EY 10.99 1.03 0.30 3.19 4.02 0.41 3.96 18.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.28 0.42 0.60 0.83 0.64 0.73 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment