[TITIJYA] YoY Cumulative Quarter Result on 30-Sep-2013 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 107,559 84,530 87,729 66,730 0 -
PBT 27,241 27,545 31,039 24,086 0 -
Tax -7,199 -6,911 -8,047 -6,870 0 -
NP 20,042 20,634 22,992 17,216 0 -
-
NP to SH 20,043 20,632 22,992 17,216 0 -
-
Tax Rate 26.43% 25.09% 25.93% 28.52% - -
Total Cost 87,517 63,896 64,737 49,514 0 -
-
Net Worth 616,092 503,392 428,247 219,394 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - 14,040 - - -
Div Payout % - - 61.07% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 616,092 503,392 428,247 219,394 0 -
NOSH 400,059 354,501 351,022 258,110 0 -
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 18.63% 24.41% 26.21% 25.80% 0.00% -
ROE 3.25% 4.10% 5.37% 7.85% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 26.89 23.84 24.99 25.85 0.00 -
EPS 5.01 5.82 6.55 6.67 0.00 -
DPS 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.54 1.42 1.22 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 258,110
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.96 6.25 6.49 4.94 0.00 -
EPS 1.48 1.53 1.70 1.27 0.00 -
DPS 0.00 0.00 1.04 0.00 0.00 -
NAPS 0.4557 0.3723 0.3168 0.1623 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/09/16 30/09/15 30/09/14 - - -
Price 1.60 1.60 2.49 0.00 0.00 -
P/RPS 5.95 6.71 9.96 0.00 0.00 -
P/EPS 31.94 27.49 38.02 0.00 0.00 -
EY 3.13 3.64 2.63 0.00 0.00 -
DY 0.00 0.00 1.61 0.00 0.00 -
P/NAPS 1.04 1.13 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 25/11/16 26/11/15 28/11/14 22/11/13 - -
Price 1.70 1.79 2.20 0.00 0.00 -
P/RPS 6.32 7.51 8.80 0.00 0.00 -
P/EPS 33.93 30.76 33.59 0.00 0.00 -
EY 2.95 3.25 2.98 0.00 0.00 -
DY 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 1.10 1.26 1.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment