[TITIJYA] QoQ Cumulative Quarter Result on 30-Sep-2013 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 283,848 201,033 138,506 66,730 0 0 0 -
PBT 96,443 70,681 45,546 24,086 0 0 0 -
Tax -25,148 -19,442 -12,728 -6,870 0 0 0 -
NP 71,295 51,239 32,818 17,216 0 0 0 -
-
NP to SH 71,295 51,239 32,818 17,216 0 0 0 -
-
Tax Rate 26.08% 27.51% 27.95% 28.52% - - - -
Total Cost 212,553 149,794 105,688 49,514 0 0 0 -
-
Net Worth 353,097 322,835 285,612 219,394 0 0 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 12,281 - - - - - - -
Div Payout % 17.23% - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 353,097 322,835 285,612 219,394 0 0 0 -
NOSH 307,041 296,179 274,627 258,110 0 0 0 -
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 25.12% 25.49% 23.69% 25.80% 0.00% 0.00% 0.00% -
ROE 20.19% 15.87% 11.49% 7.85% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 92.45 67.88 50.43 25.85 0.00 0.00 0.00 -
EPS 23.22 17.30 11.95 6.67 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.04 0.85 0.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 258,110
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 20.99 14.87 10.24 4.94 0.00 0.00 0.00 -
EPS 5.27 3.79 2.43 1.27 0.00 0.00 0.00 -
DPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2612 0.2388 0.2113 0.1623 0.78 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 - - - - -
Price 2.44 1.88 1.51 0.00 0.00 0.00 0.00 -
P/RPS 2.64 2.77 2.99 0.00 0.00 0.00 0.00 -
P/EPS 10.51 10.87 12.64 0.00 0.00 0.00 0.00 -
EY 9.52 9.20 7.91 0.00 0.00 0.00 0.00 -
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.72 1.45 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 21/05/14 28/02/14 22/11/13 - - - -
Price 2.56 2.12 1.73 0.00 0.00 0.00 0.00 -
P/RPS 2.77 3.12 3.43 0.00 0.00 0.00 0.00 -
P/EPS 11.02 12.25 14.48 0.00 0.00 0.00 0.00 -
EY 9.07 8.16 6.91 0.00 0.00 0.00 0.00 -
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.94 1.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment