[EATECH] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -804.8%
YoY- -617.51%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 87,700 66,452 63,821 96,519 117,656 72,727 36,184 15.88%
PBT 4,601 9,131 17,443 -61,761 14,484 8,656 4,587 0.05%
Tax 0 0 -236 -113 -2,528 -1,290 -751 -
NP 4,601 9,131 17,207 -61,874 11,956 7,366 3,836 3.07%
-
NP to SH 4,601 9,131 17,207 -61,874 11,956 7,366 3,836 3.07%
-
Tax Rate 0.00% 0.00% 1.35% - 17.45% 14.90% 16.37% -
Total Cost 83,099 57,321 46,614 158,393 105,700 65,361 32,348 17.01%
-
Net Worth 275,859 236,879 171,360 211,679 0 277,200 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 275,859 236,879 171,360 211,679 0 277,200 0 -
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.25%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.25% 13.74% 26.96% -64.11% 10.16% 10.13% 10.60% -
ROE 1.67% 3.85% 10.04% -29.23% 0.00% 2.66% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.53 13.18 12.66 19.15 23.34 14.43 9.28 10.09%
EPS 0.87 1.81 3.41 -12.28 2.37 1.46 0.98 -1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.47 0.34 0.42 0.00 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.61 5.01 4.81 7.28 8.87 5.48 2.73 15.86%
EPS 0.35 0.69 1.30 -4.67 0.90 0.56 0.29 3.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.208 0.1786 0.1292 0.1596 0.00 0.209 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.24 0.475 0.36 0.67 1.19 0.605 0.00 -
P/RPS 1.45 3.60 2.84 3.50 5.10 4.19 0.00 -
P/EPS 27.67 26.22 10.54 -5.46 50.16 41.40 0.00 -
EY 3.61 3.81 9.48 -18.32 1.99 2.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.01 1.06 1.60 0.00 1.10 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 31/05/19 14/05/18 31/05/17 20/05/16 21/05/15 - -
Price 0.33 0.45 0.345 0.50 1.07 1.09 0.00 -
P/RPS 2.00 3.41 2.72 2.61 4.58 7.55 0.00 -
P/EPS 38.05 24.84 10.11 -4.07 45.11 74.58 0.00 -
EY 2.63 4.03 9.90 -24.55 2.22 1.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.96 1.01 1.19 0.00 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment