[SUNCON] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 836,763 854,641 996,288 0 -
PBT 86,932 75,635 81,212 0 -
Tax -15,588 -15,270 -9,031 0 -
NP 71,344 60,365 72,181 0 -
-
NP to SH 71,422 60,320 72,164 0 -
-
Tax Rate 17.93% 20.19% 11.12% - -
Total Cost 765,419 794,276 924,107 0 -
-
Net Worth 542,743 452,286 387,673 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 38,767 83,995 - - -
Div Payout % 54.28% 139.25% - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 542,743 452,286 387,673 0 -
NOSH 1,292,246 1,292,246 1,292,246 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.53% 7.06% 7.24% 0.00% -
ROE 13.16% 13.34% 18.61% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 64.75 66.14 77.10 0.00 -
EPS 5.52 4.67 5.58 0.00 -
DPS 3.00 6.50 0.00 0.00 -
NAPS 0.42 0.35 0.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 64.75 66.14 77.10 0.00 -
EPS 5.52 4.67 5.58 0.00 -
DPS 3.00 6.50 0.00 0.00 -
NAPS 0.42 0.35 0.30 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 - - -
Price 2.02 1.60 0.00 0.00 -
P/RPS 3.12 2.42 0.00 0.00 -
P/EPS 36.55 34.28 0.00 0.00 -
EY 2.74 2.92 0.00 0.00 -
DY 1.49 4.06 0.00 0.00 -
P/NAPS 4.81 4.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/17 25/08/16 21/08/15 - -
Price 2.32 1.64 1.09 0.00 -
P/RPS 3.58 2.48 1.41 0.00 -
P/EPS 41.98 35.13 19.52 0.00 -
EY 2.38 2.85 5.12 0.00 -
DY 1.29 3.96 0.00 0.00 -
P/NAPS 5.52 4.69 3.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment