[EONCAP] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
12-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 115.85%
YoY- 3.41%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,291,826 1,188,213 1,278,581 1,926,457 1,134,097 1,042,913 975,826 4.78%
PBT 281,424 219,462 7,553 110,458 221,261 211,808 184,865 7.25%
Tax -70,291 -15,297 -8,432 -30,761 -69,139 -63,440 -56,657 3.65%
NP 211,133 204,165 -879 79,697 152,122 148,368 128,208 8.66%
-
NP to SH 211,133 204,165 -879 79,697 152,122 148,368 128,208 8.66%
-
Tax Rate 24.98% 6.97% 111.64% 27.85% 31.25% 29.95% 30.65% -
Total Cost 1,080,693 984,048 1,279,460 1,846,760 981,975 894,545 847,618 4.12%
-
Net Worth 3,730,732 3,392,050 3,010,987 3,012,685 2,905,155 2,613,772 2,412,648 7.53%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 3,730,732 3,392,050 3,010,987 3,012,685 2,905,155 2,613,772 2,412,648 7.53%
NOSH 693,148 693,259 686,969 693,017 693,354 693,308 693,289 -0.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 16.34% 17.18% -0.07% 4.14% 13.41% 14.23% 13.14% -
ROE 5.66% 6.02% -0.03% 2.65% 5.24% 5.68% 5.31% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 186.37 171.40 186.12 277.98 163.57 150.43 140.75 4.78%
EPS 30.46 29.45 -0.13 11.50 21.94 21.40 18.49 8.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3823 4.8929 4.383 4.3472 4.19 3.77 3.48 7.53%
Adjusted Per Share Value based on latest NOSH - 693,070
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 186.33 171.39 184.42 277.87 163.58 150.43 140.75 4.78%
EPS 30.45 29.45 -0.13 11.50 21.94 21.40 18.49 8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3812 4.8927 4.3431 4.3455 4.1904 3.7701 3.48 7.53%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 6.90 4.58 4.52 6.75 5.95 5.15 4.62 -
P/RPS 3.70 2.67 2.43 2.43 3.64 3.42 3.28 2.02%
P/EPS 22.65 15.55 -3,532.54 58.70 27.12 24.07 24.98 -1.61%
EY 4.41 6.43 -0.03 1.70 3.69 4.16 4.00 1.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.94 1.03 1.55 1.42 1.37 1.33 -0.63%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 12/08/10 20/08/09 18/08/08 24/08/07 25/08/06 29/08/05 27/08/04 -
Price 6.98 4.59 4.52 7.00 5.75 5.45 5.10 -
P/RPS 3.75 2.68 2.43 2.52 3.52 3.62 3.62 0.58%
P/EPS 22.92 15.59 -3,532.54 60.87 26.21 25.47 27.58 -3.03%
EY 4.36 6.42 -0.03 1.64 3.82 3.93 3.63 3.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.94 1.03 1.61 1.37 1.45 1.47 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment