[ALSREIT] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[ALSREIT] AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 51.33%
YoY- 9.75%
Quarter Report
Latest QR
Upcoming QR
ALSREIT's Result
ALSREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 52,238 54,133 54,874 70,808 58,548 59,784 54,652 -0.74%
PBT 13,847 13,043 15,311 25,384 24,041 26,943 25,057 -9.40%
Tax 0 0 0 1,000 0 0 0 -
NP 13,847 13,043 15,311 26,384 24,041 26,943 25,057 -9.40%
-
NP to SH 13,847 13,043 15,311 26,384 24,041 26,943 25,057 -9.40%
-
Tax Rate 0.00% 0.00% 0.00% -3.94% 0.00% 0.00% 0.00% -
Total Cost 38,391 41,090 39,563 44,424 34,507 32,841 29,595 4.43%
-
Net Worth 591,135 603,374 626,225 619,497 610,450 602,620 590,265 0.02%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 5,800 2,900 13,165 26,795 24,070 36,250 22,039 -19.93%
Div Payout % 41.89% 22.23% 85.99% 101.56% 100.12% 134.54% 87.96% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 591,135 603,374 626,225 619,497 610,450 602,620 590,265 0.02%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 26.51% 24.09% 27.90% 37.26% 41.06% 45.07% 45.85% -
ROE 2.34% 2.16% 2.44% 4.26% 3.94% 4.47% 4.25% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.01 9.33 9.46 12.21 10.09 10.31 9.42 -0.73%
EPS 2.39 2.25 2.64 4.38 4.15 4.65 4.32 -9.39%
DPS 1.00 0.50 2.27 4.62 4.15 6.25 3.80 -19.94%
NAPS 1.0192 1.0403 1.0797 1.0681 1.0525 1.039 1.0177 0.02%
Adjusted Per Share Value based on latest NOSH - 580,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.01 9.33 9.46 12.21 10.09 10.31 9.42 -0.73%
EPS 2.39 2.25 2.64 4.38 4.15 4.65 4.32 -9.39%
DPS 1.00 0.50 2.27 4.62 4.15 6.25 3.80 -19.94%
NAPS 1.0192 1.0403 1.0797 1.0681 1.0525 1.039 1.0177 0.02%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.425 0.53 0.63 0.88 0.84 1.00 1.04 -
P/RPS 4.72 5.68 6.66 7.21 8.32 9.70 11.04 -13.19%
P/EPS 17.80 23.57 23.87 19.35 20.27 21.53 24.07 -4.90%
EY 5.62 4.24 4.19 5.17 4.93 4.65 4.15 5.18%
DY 2.35 0.94 3.60 5.25 4.94 6.25 3.65 -7.07%
P/NAPS 0.42 0.51 0.58 0.82 0.80 0.96 1.02 -13.74%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 29/11/16 -
Price 0.345 0.49 0.57 0.85 0.82 1.00 1.07 -
P/RPS 3.83 5.25 6.02 6.96 8.12 9.70 11.36 -16.56%
P/EPS 14.45 21.79 21.59 18.69 19.78 21.53 24.77 -8.58%
EY 6.92 4.59 4.63 5.35 5.05 4.65 4.04 9.37%
DY 2.90 1.02 3.98 5.44 5.06 6.25 3.55 -3.31%
P/NAPS 0.34 0.47 0.53 0.80 0.78 0.96 1.05 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment