[ALSREIT] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[ALSREIT] AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -0.93%
YoY- 10.45%
Quarter Report
Latest QR
Upcoming QR
ALSREIT's Result
ALSREIT's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 69,648 74,051 78,980 94,410 78,796 81,268 71,806 -0.50%
PBT 3,991 -14,553 26,081 41,644 37,705 48,553 39,534 -31.75%
Tax 17 -1,246 0 0 0 0 0 -
NP 4,008 -15,799 26,081 41,644 37,705 48,553 39,534 -31.70%
-
NP to SH 4,008 -15,799 26,081 41,644 37,705 48,553 39,534 -31.70%
-
Tax Rate -0.43% - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 65,640 89,850 52,899 52,766 41,091 32,715 32,272 12.55%
-
Net Worth 591,135 603,374 626,225 619,497 610,450 602,620 590,265 0.02%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 16,239 9,976 19,371 32,595 29,870 36,249 22,039 -4.96%
Div Payout % 405.19% 0.00% 74.28% 78.27% 79.22% 74.66% 55.75% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 591,135 603,374 626,225 619,497 610,450 602,620 590,265 0.02%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.75% -21.34% 33.02% 44.11% 47.85% 59.74% 55.06% -
ROE 0.68% -2.62% 4.16% 6.72% 6.18% 8.06% 6.70% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.01 12.77 13.62 16.28 13.59 14.01 12.38 -0.50%
EPS 0.69 -2.72 4.50 7.18 6.50 8.37 6.82 -31.72%
DPS 2.80 1.72 3.34 5.62 5.15 6.25 3.80 -4.96%
NAPS 1.0192 1.0403 1.0797 1.0681 1.0525 1.039 1.0177 0.02%
Adjusted Per Share Value based on latest NOSH - 580,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.20 12.97 13.84 16.54 13.80 14.24 12.58 -0.50%
EPS 0.70 -2.77 4.57 7.30 6.61 8.51 6.93 -31.74%
DPS 2.84 1.75 3.39 5.71 5.23 6.35 3.86 -4.98%
NAPS 1.0356 1.057 1.097 1.0853 1.0694 1.0557 1.034 0.02%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.425 0.53 0.63 0.88 0.84 1.00 1.04 -
P/RPS 3.54 4.15 4.63 5.41 6.18 7.14 8.40 -13.40%
P/EPS 61.50 -19.46 14.01 12.26 12.92 11.95 15.26 26.13%
EY 1.63 -5.14 7.14 8.16 7.74 8.37 6.55 -20.68%
DY 6.59 3.25 5.30 6.39 6.13 6.25 3.65 10.34%
P/NAPS 0.42 0.51 0.58 0.82 0.80 0.96 1.02 -13.74%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 29/11/16 -
Price 0.345 0.49 0.57 0.85 0.82 1.00 1.07 -
P/RPS 2.87 3.84 4.19 5.22 6.04 7.14 8.64 -16.77%
P/EPS 49.93 -17.99 12.68 11.84 12.61 11.95 15.70 21.25%
EY 2.00 -5.56 7.89 8.45 7.93 8.37 6.37 -17.55%
DY 8.12 3.51 5.86 6.61 6.28 6.25 3.55 14.77%
P/NAPS 0.34 0.47 0.53 0.80 0.78 0.96 1.05 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment