[MYNEWS] YoY Cumulative Quarter Result on 30-Apr-2022 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- -130.08%
YoY- 6.12%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 358,290 280,532 202,616 264,068 256,481 184,305 155,491 14.91%
PBT -8,437 -20,147 -21,582 1,600 20,442 16,582 15,644 -
Tax -3,777 -131 -873 -2,270 -4,235 -3,411 -3,081 3.45%
NP -12,214 -20,278 -22,455 -670 16,207 13,171 12,563 -
-
NP to SH -9,490 -18,082 -19,260 2,018 16,189 13,171 12,563 -
-
Tax Rate - - - 141.88% 20.72% 20.57% 19.69% -
Total Cost 370,504 300,810 225,071 264,738 240,274 171,134 142,928 17.19%
-
Net Worth 211,467 225,110 266,040 300,147 272,861 252,396 164,404 4.28%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - 6,821 6,821 6,203 -
Div Payout % - - - - 42.14% 51.79% 49.38% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 211,467 225,110 266,040 300,147 272,861 252,396 164,404 4.28%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 310,197 14.02%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -3.41% -7.23% -11.08% -0.25% 6.32% 7.15% 8.08% -
ROE -4.49% -8.03% -7.24% 0.67% 5.93% 5.22% 7.64% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 52.52 41.12 29.70 38.71 37.60 27.02 50.13 0.77%
EPS -1.39 -2.65 -2.82 0.30 2.37 1.93 4.05 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 2.00 -
NAPS 0.31 0.33 0.39 0.44 0.40 0.37 0.53 -8.54%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 47.75 37.39 27.00 35.19 34.18 24.56 20.72 14.92%
EPS -1.26 -2.41 -2.57 0.27 2.16 1.76 1.67 -
DPS 0.00 0.00 0.00 0.00 0.91 0.91 0.83 -
NAPS 0.2818 0.30 0.3546 0.40 0.3636 0.3364 0.2191 4.28%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.46 0.635 0.93 0.865 1.42 1.51 2.35 -
P/RPS 0.88 1.54 3.13 2.23 3.78 5.59 4.69 -24.32%
P/EPS -33.07 -23.96 -32.94 292.40 59.83 78.21 58.02 -
EY -3.02 -4.17 -3.04 0.34 1.67 1.28 1.72 -
DY 0.00 0.00 0.00 0.00 0.70 0.66 0.85 -
P/NAPS 1.48 1.92 2.38 1.97 3.55 4.08 4.43 -16.69%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 19/06/23 27/06/22 25/06/21 26/06/20 24/06/19 20/06/18 14/06/17 -
Price 0.485 0.55 0.885 0.685 1.37 1.62 2.33 -
P/RPS 0.92 1.34 2.98 1.77 3.64 6.00 4.65 -23.65%
P/EPS -34.86 -20.75 -31.35 231.55 57.73 83.90 57.53 -
EY -2.87 -4.82 -3.19 0.43 1.73 1.19 1.74 -
DY 0.00 0.00 0.00 0.00 0.73 0.62 0.86 -
P/NAPS 1.56 1.67 2.27 1.56 3.43 4.38 4.40 -15.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment