[FPGROUP] YoY Cumulative Quarter Result on 30-Jun-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 44,946 35,534 35,960 0 -
PBT 16,591 10,694 12,987 0 -
Tax -3,927 -2,683 -2,767 0 -
NP 12,664 8,011 10,220 0 -
-
NP to SH 11,807 7,527 10,220 0 -
-
Tax Rate 23.67% 25.09% 21.31% - -
Total Cost 32,282 27,523 25,740 0 -
-
Net Worth 80,190 70,758 63,904 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 5,190 5,180 3,501 - -
Div Payout % 43.96% 68.82% 34.26% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 80,190 70,758 63,904 0 -
NOSH 519,030 518,000 370,000 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 28.18% 22.54% 28.42% 0.00% -
ROE 14.72% 10.64% 15.99% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.66 6.86 10.27 0.00 -
EPS 2.28 1.45 2.92 0.00 -
DPS 1.00 1.00 1.00 0.00 -
NAPS 0.1545 0.1366 0.1825 0.1281 6.44%
Adjusted Per Share Value based on latest NOSH - 0
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.22 6.50 6.58 0.00 -
EPS 2.16 1.38 1.87 0.00 -
DPS 0.95 0.95 0.64 0.00 -
NAPS 0.1466 0.1294 0.1169 0.1281 4.59%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 - -
Price 0.325 0.295 0.855 0.00 -
P/RPS 3.75 4.30 8.33 0.00 -
P/EPS 14.29 20.30 29.29 0.00 -
EY 7.00 4.93 3.41 0.00 -
DY 3.08 3.39 1.17 0.00 -
P/NAPS 2.10 2.16 4.68 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 13/08/19 15/08/18 15/08/17 - -
Price 0.325 0.38 0.80 0.00 -
P/RPS 3.75 5.54 7.79 0.00 -
P/EPS 14.29 26.15 27.41 0.00 -
EY 7.00 3.82 3.65 0.00 -
DY 3.08 2.63 1.25 0.00 -
P/NAPS 2.10 2.78 4.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment