[SERBADK] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -48.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Cumulative Result
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 4,198,427 984,387 730,825 612,423 0 -
PBT 479,011 124,485 96,518 81,210 0 -
Tax -49,027 -12,106 -3,784 -3,885 0 -
NP 429,984 112,379 92,734 77,325 0 -
-
NP to SH 429,596 112,151 92,648 78,329 0 -
-
Tax Rate 10.24% 9.72% 3.92% 4.78% - -
Total Cost 3,768,443 872,008 638,091 535,098 0 -
-
Net Worth 3,166,196 2,158,695 1,780,000 1,179,653 0 -
Dividend
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 129,679 33,775 27,055 26,782 - -
Div Payout % 30.19% 30.12% 29.20% 34.19% - -
Equity
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 3,166,196 2,158,695 1,780,000 1,179,653 0 -
NOSH 3,390,356 1,468,500 1,468,500 1,335,000 0 -
Ratio Analysis
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 10.24% 11.42% 12.69% 12.63% 0.00% -
ROE 13.57% 5.20% 5.20% 6.64% 0.00% -
Per Share
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 124.65 67.03 51.32 50.31 0.00 -
EPS 12.75 7.64 6.51 6.43 0.00 -
DPS 3.85 2.30 1.90 2.20 0.00 -
NAPS 0.94 1.47 1.25 0.969 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,335,000
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 112.64 26.41 19.61 16.43 0.00 -
EPS 11.53 3.01 2.49 2.10 0.00 -
DPS 3.48 0.91 0.73 0.72 0.00 -
NAPS 0.8495 0.5792 0.4776 0.3165 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/20 29/03/19 30/03/18 31/03/17 - -
Price 1.64 3.77 3.42 1.65 0.00 -
P/RPS 1.32 5.62 6.66 3.28 0.00 -
P/EPS 12.86 49.36 52.57 25.64 0.00 -
EY 7.78 2.03 1.90 3.90 0.00 -
DY 2.35 0.61 0.56 1.33 0.00 -
P/NAPS 1.74 2.56 2.74 1.70 0.00 -
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/11/20 29/05/19 22/05/18 19/05/17 - -
Price 1.70 4.06 3.31 2.11 0.00 -
P/RPS 1.36 6.06 6.45 4.19 0.00 -
P/EPS 13.33 53.16 50.87 32.79 0.00 -
EY 7.50 1.88 1.97 3.05 0.00 -
DY 2.26 0.57 0.57 1.04 0.00 -
P/NAPS 1.81 2.76 2.65 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment