[ADVCON] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 152,600 135,496 141,337 0 -
PBT 7,962 8,972 19,526 0 -
Tax -2,482 -2,776 -5,179 0 -
NP 5,480 6,196 14,347 0 -
-
NP to SH 5,480 6,196 14,347 0 -
-
Tax Rate 31.17% 30.94% 26.52% - -
Total Cost 147,120 129,300 126,990 0 -
-
Net Worth 188,667 180,935 118,590 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 3,120 - -
Div Payout % - - 21.75% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 188,667 180,935 118,590 0 -
NOSH 402,732 402,079 312,079 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.59% 4.57% 10.15% 0.00% -
ROE 2.90% 3.42% 12.10% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 38.01 33.70 45.29 0.00 -
EPS 1.37 1.54 4.60 0.00 -
DPS 0.00 0.00 1.00 0.00 -
NAPS 0.47 0.45 0.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 26.10 23.17 24.17 0.00 -
EPS 0.94 1.06 2.45 0.00 -
DPS 0.00 0.00 0.53 0.00 -
NAPS 0.3227 0.3094 0.2028 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 - - -
Price 0.385 0.425 0.00 0.00 -
P/RPS 1.01 1.26 0.00 0.00 -
P/EPS 28.20 27.58 0.00 0.00 -
EY 3.55 3.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/08/19 29/08/18 28/08/17 - -
Price 0.375 0.43 1.06 0.00 -
P/RPS 0.99 1.28 2.34 0.00 -
P/EPS 27.47 27.90 23.06 0.00 -
EY 3.64 3.58 4.34 0.00 -
DY 0.00 0.00 0.94 0.00 -
P/NAPS 0.80 0.96 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment