[MI] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[MI] MI TECHNOVATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MI's Result
MI's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 161,435 122,920 129,334 0 -
PBT 41,031 41,826 37,362 0 -
Tax -528 -165 -170 0 -
NP 40,503 41,661 37,192 0 -
-
NP to SH 40,803 41,661 37,100 0 -
-
Tax Rate 1.29% 0.39% 0.46% - -
Total Cost 120,932 81,259 92,142 0 -
-
Net Worth 395,379 363,540 335,000 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 22,380 4,980 149 - -
Div Payout % 54.85% 11.95% 0.40% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 395,379 363,540 335,000 0 -
NOSH 750,000 500,000 500,000 0 -
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 25.09% 33.89% 28.76% 0.00% -
ROE 10.32% 11.46% 11.07% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 21.64 24.68 25.87 0.00 -
EPS 5.43 8.35 8.94 0.00 -
DPS 3.00 1.00 0.03 0.00 -
NAPS 0.53 0.73 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 17.94 13.66 14.37 0.00 -
EPS 4.53 4.63 4.12 0.00 -
DPS 2.49 0.55 0.02 0.00 -
NAPS 0.4393 0.4039 0.3722 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/20 30/09/19 28/09/18 - -
Price 4.20 2.10 3.16 0.00 -
P/RPS 19.41 8.51 12.22 0.00 -
P/EPS 76.79 25.10 42.59 0.00 -
EY 1.30 3.98 2.35 0.00 -
DY 0.71 0.48 0.01 0.00 -
P/NAPS 7.92 2.88 4.72 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/10/20 21/11/19 14/11/18 - -
Price 4.68 2.52 2.35 0.00 -
P/RPS 21.63 10.21 9.09 0.00 -
P/EPS 85.56 30.12 31.67 0.00 -
EY 1.17 3.32 3.16 0.00 -
DY 0.64 0.40 0.01 0.00 -
P/NAPS 8.83 3.45 3.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment