[TECHBND] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 191.98%
YoY- -22.27%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 76,544 48,248 37,868 45,717 40,202 44,100 0 -
PBT 9,487 3,661 4,872 7,193 7,389 5,771 0 -
Tax -2,051 -843 -939 -2,133 -1,662 -1,830 0 -
NP 7,436 2,818 3,933 5,060 5,727 3,941 0 -
-
NP to SH 7,436 2,818 3,933 5,060 5,727 3,941 0 -
-
Tax Rate 21.62% 23.03% 19.27% 29.65% 22.49% 31.71% - -
Total Cost 69,108 45,430 33,935 40,657 34,475 40,159 0 -
-
Net Worth 176,051 164,113 153,524 141,415 131,099 102,869 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 4,001 2,646 - 2,318 4,600 - - -
Div Payout % 53.81% 93.93% - 45.82% 80.32% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 176,051 164,113 153,524 141,415 131,099 102,869 0 -
NOSH 535,425 529,397 529,397 233,652 230,000 230,000 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 9.71% 5.84% 10.39% 11.07% 14.25% 8.94% 0.00% -
ROE 4.22% 1.72% 2.56% 3.58% 4.37% 3.83% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.35 9.11 7.15 19.72 17.48 23.58 0.00 -
EPS 1.39 0.53 0.74 2.19 2.49 3.34 0.00 -
DPS 0.75 0.50 0.00 1.00 2.00 0.00 0.00 -
NAPS 0.33 0.31 0.29 0.61 0.57 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 529,397
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 13.92 8.77 6.89 8.31 7.31 8.02 0.00 -
EPS 1.35 0.51 0.72 0.92 1.04 0.72 0.00 -
DPS 0.73 0.48 0.00 0.42 0.84 0.00 0.00 -
NAPS 0.3201 0.2984 0.2792 0.2571 0.2384 0.187 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 - -
Price 0.405 0.405 0.40 1.25 0.895 0.93 0.00 -
P/RPS 2.82 4.44 5.59 6.34 5.12 3.94 0.00 -
P/EPS 29.06 76.08 53.84 57.27 35.94 44.14 0.00 -
EY 3.44 1.31 1.86 1.75 2.78 2.27 0.00 -
DY 1.85 1.23 0.00 0.80 2.23 0.00 0.00 -
P/NAPS 1.23 1.31 1.38 2.05 1.57 1.69 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 27/02/23 23/02/22 25/02/21 27/02/20 21/02/19 - -
Price 0.40 0.435 0.415 1.66 0.855 0.88 0.00 -
P/RPS 2.79 4.77 5.80 8.42 4.89 3.73 0.00 -
P/EPS 28.70 81.72 55.86 76.05 34.34 41.76 0.00 -
EY 3.48 1.22 1.79 1.31 2.91 2.39 0.00 -
DY 1.87 1.15 0.00 0.60 2.34 0.00 0.00 -
P/NAPS 1.21 1.40 1.43 2.72 1.50 1.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment