[TJSETIA] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 12.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 464,394 256,848 147,312 0 -
PBT 2,431 -40,283 6,825 0 -
Tax -745 10,475 -1,851 0 -
NP 1,686 -29,808 4,974 0 -
-
NP to SH 1,686 -29,808 4,974 0 -
-
Tax Rate 30.65% - 27.12% - -
Total Cost 462,708 286,656 142,338 0 -
-
Net Worth 72,870 76,038 104,553 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - 1,584 - -
Div Payout % - - 31.85% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 72,870 76,038 104,553 0 -
NOSH 316,828 316,828 316,828 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 0.36% -11.61% 3.38% 0.00% -
ROE 2.31% -39.20% 4.76% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 146.58 81.07 46.50 0.00 -
EPS 0.53 -9.41 1.57 0.00 -
DPS 0.00 0.00 0.50 0.00 -
NAPS 0.23 0.24 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 316,828
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 146.58 81.07 46.50 0.00 -
EPS 0.53 -9.41 1.57 0.00 -
DPS 0.00 0.00 0.50 0.00 -
NAPS 0.23 0.24 0.33 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 29/09/23 30/09/22 30/09/21 - -
Price 0.235 0.265 0.515 0.00 -
P/RPS 0.16 0.33 1.11 0.00 -
P/EPS 44.16 -2.82 32.80 0.00 -
EY 2.26 -35.50 3.05 0.00 -
DY 0.00 0.00 0.97 0.00 -
P/NAPS 1.02 1.10 1.56 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 27/11/23 23/11/22 26/11/21 - -
Price 0.215 0.26 0.43 0.00 -
P/RPS 0.15 0.32 0.92 0.00 -
P/EPS 40.40 -2.76 27.39 0.00 -
EY 2.48 -36.19 3.65 0.00 -
DY 0.00 0.00 1.16 0.00 -
P/NAPS 0.93 1.08 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment