[TJSETIA] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -94.97%
YoY- -87.94%
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 133,471 149,246 85,208 59,290 0 -
PBT 775 1,285 524 4,886 0 -
Tax -254 -363 -103 -1,396 0 -
NP 521 922 421 3,490 0 -
-
NP to SH 521 922 421 3,490 0 -
-
Tax Rate 32.77% 28.25% 19.66% 28.57% - -
Total Cost 132,950 148,324 84,787 55,800 0 -
-
Net Worth 63,365 72,870 107,721 66,534 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 63,365 72,870 107,721 66,534 0 -
NOSH 316,828 316,828 316,828 316,828 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 0.39% 0.62% 0.49% 5.89% 0.00% -
ROE 0.82% 1.27% 0.39% 5.25% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 42.13 47.11 26.89 18.71 0.00 -
EPS 0.16 0.29 0.13 1.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.23 0.34 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 316,828
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 42.13 47.11 26.89 18.71 0.00 -
EPS 0.16 0.29 0.13 1.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.23 0.34 0.21 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 - - -
Price 0.205 0.20 0.385 0.00 0.00 -
P/RPS 0.49 0.42 1.43 0.00 0.00 -
P/EPS 124.66 68.73 289.74 0.00 0.00 -
EY 0.80 1.46 0.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.87 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 27/05/24 29/05/23 27/05/22 25/05/21 - -
Price 0.27 0.185 0.345 0.715 0.00 -
P/RPS 0.64 0.39 1.28 3.82 0.00 -
P/EPS 164.19 63.57 259.63 64.91 0.00 -
EY 0.61 1.57 0.39 1.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.80 1.01 3.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment