[KITACON] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 111.67%
YoY- 21.72%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 472,298 352,578 0 -
PBT 32,282 26,044 0 -
Tax -8,260 -6,308 0 -
NP 24,022 19,736 0 -
-
NP to SH 24,022 19,736 0 -
-
Tax Rate 25.59% 24.22% - -
Total Cost 448,276 332,842 0 -
-
Net Worth 314,999 280,000 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 5,000 5,000 - -
Div Payout % 20.81% 25.33% - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 314,999 280,000 0 -
NOSH 500,000 500,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 5.09% 5.60% 0.00% -
ROE 7.63% 7.05% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 94.46 70.52 0.00 -
EPS 4.80 3.95 0.00 -
DPS 1.00 1.00 0.00 -
NAPS 0.63 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 30/06/23 30/06/22 CAGR
RPS 94.46 70.52 0.00 -
EPS 4.80 3.95 0.00 -
DPS 1.00 1.00 0.00 -
NAPS 0.63 0.56 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 0.705 0.605 0.00 -
P/RPS 0.75 0.86 0.00 -
P/EPS 14.67 15.33 0.00 -
EY 6.81 6.52 0.00 -
DY 1.42 1.65 0.00 -
P/NAPS 1.12 1.08 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 27/08/24 22/08/23 - -
Price 0.725 0.66 0.00 -
P/RPS 0.77 0.94 0.00 -
P/EPS 15.09 16.72 0.00 -
EY 6.63 5.98 0.00 -
DY 1.38 1.52 0.00 -
P/NAPS 1.15 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment