[MSTGOLF] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 158,737 162,224 146,031 4.25%
PBT 4,096 17,404 23,928 -58.57%
Tax -1,734 -4,602 -6,213 -47.12%
NP 2,362 12,802 17,715 -63.43%
-
NP to SH 2,983 12,802 16,212 -57.05%
-
Tax Rate 42.33% 26.44% 25.97% -
Total Cost 156,375 149,422 128,316 10.37%
-
Net Worth 238,051 112,347 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 238,051 112,347 0 -
NOSH 820,868 660,868 100 8904.49%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 1.49% 7.89% 12.13% -
ROE 1.25% 11.39% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 19.34 24.55 146,031.00 -98.84%
EPS 0.36 1.94 16,212.00 -99.52%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/24 30/06/23 30/06/22 CAGR
RPS 19.65 20.08 18.07 4.27%
EPS 0.37 1.58 2.01 -57.04%
DPS 0.00 0.00 0.00 -
NAPS 0.2946 0.139 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 - - -
Price 0.31 0.00 0.00 -
P/RPS 1.60 0.00 0.00 -
P/EPS 85.31 0.00 0.00 -
EY 1.17 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/08/24 16/08/23 - -
Price 0.285 0.595 0.00 -
P/RPS 1.47 2.42 0.00 -
P/EPS 78.43 30.72 0.00 -
EY 1.28 3.26 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.98 3.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment