[TENAGA] YoY Cumulative Quarter Result on 30-Nov-1999 [#1]

Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -123.36%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/11/01 20/11/00 30/11/00 30/11/99 30/11/98 CAGR
Revenue 3,809,800 3,613,700 3,613,700 3,364,000 0 -100.00%
PBT 788,100 739,800 770,400 -129,000 0 -100.00%
Tax -29,100 -61,400 -61,400 -51,700 0 -100.00%
NP 759,000 678,400 709,000 -180,700 0 -100.00%
-
NP to SH 759,000 678,400 709,000 -180,700 0 -100.00%
-
Tax Rate 3.69% 8.30% 7.97% - - -
Total Cost 3,050,800 2,935,300 2,904,700 3,544,700 0 -100.00%
-
Net Worth 17,295,245 0 15,237,281 13,272,103 0 -100.00%
Dividend
30/11/01 20/11/00 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/01 20/11/00 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 17,295,245 0 15,237,281 13,272,103 0 -100.00%
NOSH 3,110,655 3,111,926 3,109,649 3,115,517 3,100,100 -0.00%
Ratio Analysis
30/11/01 20/11/00 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 19.92% 18.77% 19.62% -5.37% 0.00% -
ROE 4.39% 0.00% 4.65% -1.36% 0.00% -
Per Share
30/11/01 20/11/00 30/11/00 30/11/99 30/11/98 CAGR
RPS 122.48 116.12 116.21 107.98 0.00 -100.00%
EPS 24.40 21.80 22.80 -5.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.56 0.00 4.90 4.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,115,517
30/11/01 20/11/00 30/11/00 30/11/99 30/11/98 CAGR
RPS 65.54 62.17 62.17 57.87 0.00 -100.00%
EPS 13.06 11.67 12.20 -3.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9753 0.00 2.6213 2.2832 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/01 20/11/00 30/11/00 30/11/99 30/11/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 20/11/00 30/11/00 30/11/99 30/11/98 CAGR
Date 31/01/02 - 31/01/01 27/01/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment