[KIMHIN] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 30.91%
YoY- -32.79%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 134,021 179,582 196,070 198,732 183,417 177,881 146,902 -1.51%
PBT -22,312 -17,174 -10,367 6,389 8,143 25,065 20,246 -
Tax -30 -1,398 200 -3,243 -4,102 -3,320 -589 -39.08%
NP -22,342 -18,572 -10,167 3,146 4,041 21,745 19,657 -
-
NP to SH -22,427 -18,790 -10,436 2,376 3,535 21,091 18,723 -
-
Tax Rate - - - 50.76% 50.37% 13.25% 2.91% -
Total Cost 156,363 198,154 206,237 195,586 179,376 156,136 127,245 3.49%
-
Net Worth 385,657 422,119 493,641 514,677 490,972 482,400 457,205 -2.79%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - 8,416 4,206 - -
Div Payout % - - - - 238.10% 19.95% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 385,657 422,119 493,641 514,677 490,972 482,400 457,205 -2.79%
NOSH 155,616 155,616 155,616 155,616 140,277 140,232 140,247 1.74%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -16.67% -10.34% -5.19% 1.58% 2.20% 12.22% 13.38% -
ROE -5.82% -4.45% -2.11% 0.46% 0.72% 4.37% 4.10% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 95.57 128.05 139.81 141.71 130.75 126.85 104.75 -1.51%
EPS -15.99 -13.40 -7.44 1.69 2.52 15.04 13.35 -
DPS 0.00 0.00 0.00 0.00 6.00 3.00 0.00 -
NAPS 2.75 3.01 3.52 3.67 3.50 3.44 3.26 -2.79%
Adjusted Per Share Value based on latest NOSH - 155,616
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 86.12 115.40 126.00 127.71 117.87 114.31 94.40 -1.51%
EPS -14.41 -12.07 -6.71 1.53 2.27 13.55 12.03 -
DPS 0.00 0.00 0.00 0.00 5.41 2.70 0.00 -
NAPS 2.4783 2.7126 3.1722 3.3074 3.155 3.0999 2.938 -2.79%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.725 1.16 1.28 1.97 1.70 1.84 1.21 -
P/RPS 0.76 0.91 0.92 1.39 1.30 1.45 1.16 -6.79%
P/EPS -4.53 -8.66 -17.20 116.28 67.46 12.23 9.06 -
EY -22.06 -11.55 -5.81 0.86 1.48 8.17 11.03 -
DY 0.00 0.00 0.00 0.00 3.53 1.63 0.00 -
P/NAPS 0.26 0.39 0.36 0.54 0.49 0.53 0.37 -5.70%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 23/08/19 28/08/18 24/08/17 25/08/16 26/08/15 29/08/14 -
Price 0.69 1.19 1.35 1.87 1.79 1.65 1.34 -
P/RPS 0.72 0.93 0.97 1.32 1.37 1.30 1.28 -9.13%
P/EPS -4.31 -8.88 -18.14 110.37 71.03 10.97 10.04 -
EY -23.18 -11.26 -5.51 0.91 1.41 9.12 9.96 -
DY 0.00 0.00 0.00 0.00 3.35 1.82 0.00 -
P/NAPS 0.25 0.40 0.38 0.51 0.51 0.48 0.41 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment