[NCB] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 79.33%
YoY- 75.45%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 405,646 363,343 378,385 353,579 86,193 72,508 -1.79%
PBT 92,358 64,800 51,524 43,964 22,310 15,060 -1.88%
Tax -30,695 -21,186 -17,014 -16,569 -6,696 0 -100.00%
NP 61,663 43,614 34,510 27,395 15,614 15,060 -1.47%
-
NP to SH 61,663 43,614 34,510 27,395 15,614 15,060 -1.47%
-
Tax Rate 33.23% 32.69% 33.02% 37.69% 30.01% 0.00% -
Total Cost 343,983 319,729 343,875 326,184 70,579 57,448 -1.86%
-
Net Worth 1,355,644 1,247,454 1,172,394 2,507,696 330,496 299,945 -1.57%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 23,535 11,724 9,454 - - - -100.00%
Div Payout % 38.17% 26.88% 27.40% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,355,644 1,247,454 1,172,394 2,507,696 330,496 299,945 -1.57%
NOSH 470,709 468,967 472,739 1,053,653 130,116 125,500 -1.38%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.20% 12.00% 9.12% 7.75% 18.12% 20.77% -
ROE 4.55% 3.50% 2.94% 1.09% 4.72% 5.02% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 86.18 77.48 80.04 33.56 66.24 57.78 -0.41%
EPS 13.10 9.30 7.30 2.60 12.00 12.00 -0.09%
DPS 5.00 2.50 2.00 0.00 0.00 0.00 -100.00%
NAPS 2.88 2.66 2.48 2.38 2.54 2.39 -0.19%
Adjusted Per Share Value based on latest NOSH - 466,115
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 85.67 76.74 79.92 74.68 18.20 15.31 -1.79%
EPS 13.02 9.21 7.29 5.79 3.30 3.18 -1.47%
DPS 4.97 2.48 2.00 0.00 0.00 0.00 -100.00%
NAPS 2.8632 2.6347 2.4761 5.2963 0.698 0.6335 -1.57%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.26 1.90 2.25 2.79 3.38 0.00 -
P/RPS 2.62 2.45 2.81 8.31 0.00 0.00 -100.00%
P/EPS 17.25 20.43 30.82 107.31 0.00 0.00 -100.00%
EY 5.80 4.89 3.24 0.93 0.00 0.00 -100.00%
DY 2.21 1.32 0.89 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.71 0.91 1.17 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/04 19/08/03 19/08/02 20/08/01 18/08/00 - -
Price 2.30 2.09 2.12 2.77 3.40 0.00 -
P/RPS 2.67 2.70 2.65 8.25 0.00 0.00 -100.00%
P/EPS 17.56 22.47 29.04 106.54 0.00 0.00 -100.00%
EY 5.70 4.45 3.44 0.94 0.00 0.00 -100.00%
DY 2.17 1.20 0.94 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.79 0.85 1.16 1.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment