[NCB] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.67%
YoY- 48.19%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 212,946 184,317 186,040 172,867 44,532 39,475 -1.75%
PBT 53,652 31,853 22,224 20,462 11,742 9,407 -1.81%
Tax -17,580 -10,432 -7,438 -8,343 -3,564 84,663 -
NP 36,072 21,421 14,786 12,119 8,178 94,070 1.01%
-
NP to SH 36,072 21,421 14,786 12,119 8,178 94,070 1.01%
-
Tax Rate 32.77% 32.75% 33.47% 40.77% 30.35% -900.00% -
Total Cost 176,874 162,896 171,254 160,748 36,354 -54,595 -
-
Net Worth 1,366,939 1,238,692 1,182,880 1,109,354 329,716 2,997,697 0.82%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 23,731 18,626 9,539 - - - -100.00%
Div Payout % 65.79% 86.96% 64.52% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,366,939 1,238,692 1,182,880 1,109,354 329,716 2,997,697 0.82%
NOSH 474,631 465,673 476,967 466,115 129,809 1,254,266 1.02%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.94% 11.62% 7.95% 7.01% 18.36% 238.30% -
ROE 2.64% 1.73% 1.25% 1.09% 2.48% 3.14% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 44.87 39.58 39.00 37.09 34.31 3.15 -2.75%
EPS 7.60 4.60 3.10 2.60 6.30 7.50 -0.01%
DPS 5.00 4.00 2.00 0.00 0.00 0.00 -100.00%
NAPS 2.88 2.66 2.48 2.38 2.54 2.39 -0.19%
Adjusted Per Share Value based on latest NOSH - 466,115
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 44.97 38.93 39.29 36.51 9.41 8.34 -1.75%
EPS 7.62 4.52 3.12 2.56 1.73 19.87 1.01%
DPS 5.01 3.93 2.01 0.00 0.00 0.00 -100.00%
NAPS 2.887 2.6162 2.4983 2.343 0.6964 6.3312 0.82%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.26 1.90 2.25 2.79 3.38 0.00 -
P/RPS 5.04 4.80 5.77 7.52 0.00 0.00 -100.00%
P/EPS 29.74 41.30 72.58 107.31 0.00 0.00 -100.00%
EY 3.36 2.42 1.38 0.93 0.00 0.00 -100.00%
DY 2.21 2.11 0.89 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.71 0.91 1.17 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/04 19/08/03 19/08/02 20/08/01 18/08/00 - -
Price 2.30 2.09 2.12 2.77 3.40 0.00 -
P/RPS 5.13 5.28 5.44 7.47 0.00 0.00 -100.00%
P/EPS 30.26 45.43 68.39 106.54 0.00 0.00 -100.00%
EY 3.30 2.20 1.46 0.94 0.00 0.00 -100.00%
DY 2.17 1.91 0.94 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.79 0.85 1.16 1.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment