[OCB] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[OCB] OCB BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -94.63%
YoY- -36.89%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 164,745 70,358 42,106 41,401 77,499 93,331 76,727 13.56%
PBT 594 3,127 3,453 2,967 5,708 5,790 3,499 -25.56%
Tax -759 -1,400 -1,084 -1,369 -3,176 -3,740 -1,776 -13.19%
NP -165 1,727 2,369 1,598 2,532 2,050 1,723 -
-
NP to SH 148 1,633 2,101 1,598 2,532 2,050 1,723 -33.55%
-
Tax Rate 127.78% 44.77% 31.39% 46.14% 55.64% 64.59% 50.76% -
Total Cost 164,910 68,631 39,737 39,803 74,967 91,281 75,004 14.01%
-
Net Worth 229,400 224,922 218,339 157,738 91,474 91,441 123,375 10.88%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 229,400 224,922 218,339 157,738 91,474 91,441 123,375 10.88%
NOSH 105,714 102,704 102,990 103,096 46,715 42,531 42,543 16.36%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -0.10% 2.45% 5.63% 3.86% 3.27% 2.20% 2.25% -
ROE 0.06% 0.73% 0.96% 1.01% 2.77% 2.24% 1.40% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 155.84 68.51 40.88 40.16 165.89 219.44 180.35 -2.40%
EPS 0.14 1.59 2.04 1.55 5.42 4.82 4.05 -42.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.19 2.12 1.53 1.9581 2.15 2.90 -4.71%
Adjusted Per Share Value based on latest NOSH - 103,096
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 160.18 68.41 40.94 40.25 75.35 90.74 74.60 13.56%
EPS 0.14 1.59 2.04 1.55 2.46 1.99 1.68 -33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2304 2.1869 2.1229 1.5337 0.8894 0.8891 1.1996 10.87%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.61 0.76 0.73 0.87 1.99 1.59 2.13 -
P/RPS 0.39 1.11 1.79 2.17 1.20 0.72 1.18 -16.83%
P/EPS 435.71 47.80 35.78 56.13 36.72 32.99 52.59 42.20%
EY 0.23 2.09 2.79 1.78 2.72 3.03 1.90 -29.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.34 0.57 1.02 0.74 0.73 -14.74%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 29/05/07 31/05/06 30/05/05 27/05/04 30/05/03 31/05/02 -
Price 0.60 0.69 0.70 0.81 1.80 1.60 1.90 -
P/RPS 0.39 1.01 1.71 2.02 1.09 0.73 1.05 -15.20%
P/EPS 428.57 43.40 34.31 52.26 33.21 33.20 46.91 44.53%
EY 0.23 2.30 2.91 1.91 3.01 3.01 2.13 -30.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.33 0.53 0.92 0.74 0.66 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment