[OCB] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[OCB] OCB BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -83.63%
YoY- -31.82%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 60,200 70,527 67,230 71,588 59,880 69,387 56,851 0.95%
PBT 867 1,850 691 2,339 2,429 2,311 1,377 -7.41%
Tax -290 -854 -412 -1,169 -713 -625 -571 -10.67%
NP 577 996 279 1,170 1,716 1,686 806 -5.41%
-
NP to SH 577 996 279 1,170 1,716 1,686 806 -5.41%
-
Tax Rate 33.45% 46.16% 59.62% 49.98% 29.35% 27.04% 41.47% -
Total Cost 59,623 69,531 66,951 70,418 58,164 67,701 56,045 1.03%
-
Net Worth 218,582 241,697 236,554 233,469 228,327 225,241 212,899 0.43%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 218,582 241,697 236,554 233,469 228,327 225,241 212,899 0.43%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.96% 1.41% 0.41% 1.63% 2.87% 2.43% 1.42% -
ROE 0.26% 0.41% 0.12% 0.50% 0.75% 0.75% 0.38% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 58.39 68.57 65.37 69.60 58.22 67.46 55.28 0.91%
EPS 0.56 0.97 0.27 1.14 1.67 1.64 0.78 -5.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.35 2.30 2.27 2.22 2.19 2.07 0.39%
Adjusted Per Share Value based on latest NOSH - 102,850
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 58.53 68.57 65.37 69.60 58.22 67.46 55.28 0.95%
EPS 0.56 0.97 0.27 1.14 1.67 1.64 0.78 -5.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1253 2.35 2.30 2.27 2.22 2.19 2.07 0.44%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.565 0.73 0.82 0.86 0.635 0.53 0.51 -
P/RPS 0.97 1.06 1.25 1.24 1.09 0.79 0.92 0.88%
P/EPS 100.96 75.38 302.28 75.60 38.06 32.33 65.08 7.58%
EY 0.99 1.33 0.33 1.32 2.63 3.09 1.54 -7.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.36 0.38 0.29 0.24 0.25 1.29%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 22/05/18 23/05/17 19/05/16 26/05/15 26/05/14 28/05/13 30/05/12 -
Price 0.575 0.84 0.835 0.895 0.68 0.57 0.48 -
P/RPS 0.98 1.22 1.28 1.29 1.17 0.84 0.87 2.00%
P/EPS 102.75 86.74 307.81 78.68 40.76 34.77 61.25 9.00%
EY 0.97 1.15 0.32 1.27 2.45 2.88 1.63 -8.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.36 0.39 0.31 0.26 0.23 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment