[MINHO] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -79.54%
YoY- -26.04%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 57,244 51,649 75,103 72,866 78,075 79,728 75,226 -4.44%
PBT 3,997 776 5,742 4,530 6,462 10,446 14,872 -19.65%
Tax -1,335 -814 -1,752 -1,591 -1,748 -1,921 -2,232 -8.20%
NP 2,662 -38 3,990 2,939 4,714 8,525 12,640 -22.84%
-
NP to SH 2,397 142 3,111 2,468 3,337 7,417 10,985 -22.39%
-
Tax Rate 33.40% 104.90% 30.51% 35.12% 27.05% 18.39% 15.01% -
Total Cost 54,582 51,687 71,113 69,927 73,361 71,203 62,586 -2.25%
-
Net Worth 377,997 371,186 377,997 362,508 707,440 347,084 332,845 2.14%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 377,997 371,186 377,997 362,508 707,440 347,084 332,845 2.14%
NOSH 340,538 340,538 340,538 219,702 219,702 110,536 109,850 20.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.65% -0.07% 5.31% 4.03% 6.04% 10.69% 16.80% -
ROE 0.63% 0.04% 0.82% 0.68% 0.47% 2.14% 3.30% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.81 15.17 22.05 33.17 35.54 72.13 68.48 -20.85%
EPS 0.70 0.04 0.91 1.12 1.52 6.71 10.00 -35.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 1.11 1.65 3.22 3.14 3.03 -15.39%
Adjusted Per Share Value based on latest NOSH - 219,702
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.14 14.56 21.18 20.55 22.02 22.48 21.21 -4.44%
EPS 0.68 0.04 0.88 0.70 0.94 2.09 3.10 -22.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0659 1.0467 1.0659 1.0223 1.995 0.9788 0.9386 2.14%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.335 0.205 0.29 0.445 0.61 1.15 0.80 -
P/RPS 1.99 1.35 1.31 1.34 1.72 1.59 1.17 9.24%
P/EPS 47.59 491.62 31.74 39.61 40.16 17.14 8.00 34.57%
EY 2.10 0.20 3.15 2.52 2.49 5.83 12.50 -25.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.19 0.26 0.27 0.19 0.37 0.26 2.41%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/06/20 29/05/19 30/05/18 26/05/17 26/05/16 29/05/15 -
Price 0.35 0.24 0.27 0.425 0.56 1.43 1.00 -
P/RPS 2.08 1.58 1.22 1.28 1.58 1.98 1.46 6.07%
P/EPS 49.72 575.56 29.55 37.83 36.87 21.31 10.00 30.61%
EY 2.01 0.17 3.38 2.64 2.71 4.69 10.00 -23.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.22 0.24 0.26 0.17 0.46 0.33 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment