[GCE] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 3035.8%
YoY- -8.7%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 24,639 25,965 24,968 21,130 20,183 19,452 18,149 5.22%
PBT 7,232 7,548 5,495 2,878 2,977 2,305 914 41.11%
Tax -2,179 -2,281 -240 -227 -141 -213 -105 65.69%
NP 5,053 5,267 5,255 2,651 2,836 2,092 809 35.66%
-
NP to SH 4,934 5,159 5,103 2,540 2,782 2,092 809 35.13%
-
Tax Rate 30.13% 30.22% 4.37% 7.89% 4.74% 9.24% 11.49% -
Total Cost 19,586 20,698 19,713 18,479 17,347 17,360 17,340 2.04%
-
Net Worth 252,620 238,259 216,729 236,279 221,035 186,842 184,007 5.41%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 252,620 238,259 216,729 236,279 221,035 186,842 184,007 5.41%
NOSH 197,360 196,908 197,027 196,899 190,547 159,694 158,627 3.70%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 20.51% 20.29% 21.05% 12.55% 14.05% 10.75% 4.46% -
ROE 1.95% 2.17% 2.35% 1.07% 1.26% 1.12% 0.44% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.48 13.19 12.67 10.73 10.59 12.18 11.44 1.45%
EPS 2.50 2.62 2.59 1.29 1.46 1.31 0.51 30.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.21 1.10 1.20 1.16 1.17 1.16 1.65%
Adjusted Per Share Value based on latest NOSH - 196,720
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.51 13.18 12.67 10.73 10.25 9.87 9.21 5.23%
EPS 2.50 2.62 2.59 1.29 1.41 1.06 0.41 35.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2823 1.2094 1.1001 1.1994 1.122 0.9484 0.934 5.41%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.72 0.70 0.80 0.50 0.47 0.50 0.50 -
P/RPS 5.77 5.31 6.31 4.66 4.44 4.10 4.37 4.73%
P/EPS 28.80 26.72 30.89 38.76 32.19 38.17 98.04 -18.45%
EY 3.47 3.74 3.24 2.58 3.11 2.62 1.02 22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.73 0.42 0.41 0.43 0.43 4.49%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 11/08/09 11/08/08 10/08/07 08/08/06 10/08/05 12/08/04 14/08/03 -
Price 0.72 0.72 0.74 0.50 0.46 0.49 0.55 -
P/RPS 5.77 5.46 5.84 4.66 4.34 4.02 4.81 3.07%
P/EPS 28.80 27.48 28.57 38.76 31.51 37.40 107.84 -19.73%
EY 3.47 3.64 3.50 2.58 3.17 2.67 0.93 24.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.67 0.42 0.40 0.42 0.47 2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment