[GCE] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -0.66%
YoY- 63.81%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 19,649 18,161 17,028 12,380 8,370 16,711 16,954 2.48%
PBT -26,754 -5,291 -3,189 -3,916 -9,485 -5,986 -4,732 33.43%
Tax 4,878 228 0 438 0 -65 -208 -
NP -21,876 -5,063 -3,189 -3,478 -9,485 -6,051 -4,940 28.11%
-
NP to SH -21,735 -4,980 -3,109 -3,377 -9,332 -5,983 -4,940 27.97%
-
Tax Rate - - - - - - - -
Total Cost 41,525 23,224 20,217 15,858 17,855 22,762 21,894 11.24%
-
Net Worth 169,421 193,061 198,972 200,942 204,882 214,732 220,642 -4.30%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 3,940 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 169,421 193,061 198,972 200,942 204,882 214,732 220,642 -4.30%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -111.33% -27.88% -18.73% -28.09% -113.32% -36.21% -29.14% -
ROE -12.83% -2.58% -1.56% -1.68% -4.55% -2.79% -2.24% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.97 9.22 8.64 6.28 4.25 8.48 8.61 2.47%
EPS -11.03 -2.53 -1.58 -1.71 -4.74 -3.04 -2.51 27.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.86 0.98 1.01 1.02 1.04 1.09 1.12 -4.30%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.97 9.22 8.64 6.28 4.25 8.48 8.61 2.47%
EPS -11.03 -2.53 -1.58 -1.71 -4.74 -3.04 -2.51 27.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.86 0.98 1.01 1.02 1.04 1.09 1.12 -4.30%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.47 0.36 0.32 0.335 0.33 0.47 0.49 -
P/RPS 4.71 3.91 3.70 5.33 7.77 5.54 5.69 -3.09%
P/EPS -4.26 -14.24 -20.28 -19.54 -6.97 -15.48 -19.54 -22.40%
EY -23.47 -7.02 -4.93 -5.12 -14.35 -6.46 -5.12 28.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.08 -
P/NAPS 0.55 0.37 0.32 0.33 0.32 0.43 0.44 3.78%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 20/11/23 10/11/22 11/11/21 09/11/20 11/11/19 08/11/18 -
Price 0.46 0.34 0.33 0.33 0.35 0.47 0.45 -
P/RPS 4.61 3.69 3.82 5.25 8.24 5.54 5.23 -2.07%
P/EPS -4.17 -13.45 -20.91 -19.25 -7.39 -15.48 -17.95 -21.57%
EY -23.98 -7.43 -4.78 -5.19 -13.53 -6.46 -5.57 27.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 0.53 0.35 0.33 0.32 0.34 0.43 0.40 4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment