[NHB] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
03-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 95.94%
YoY- 96.87%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 19,441 18,684 11,791 16,577 24,318 30,485 102,153 -24.14%
PBT -4,083 -34,372 -15,881 2,327 -7,804 -8,427 -3,372 3.23%
Tax -195 -799 -323 -33 -633 -251 -2,783 -35.77%
NP -4,278 -35,171 -16,204 2,294 -8,437 -8,678 -6,155 -5.88%
-
NP to SH -4,318 -27,880 -17,434 -258 -8,250 -8,445 -7,072 -7.89%
-
Tax Rate - - - 1.42% - - - -
Total Cost 23,719 53,855 27,995 14,283 32,755 39,163 108,308 -22.35%
-
Net Worth 185,764 261,837 288,400 285,016 338,776 311,409 371,691 -10.91%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 185,764 261,837 288,400 285,016 338,776 311,409 371,691 -10.91%
NOSH 195,025 195,025 195,025 178,026 175,531 175,937 164,465 2.87%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -22.01% -188.24% -137.43% 13.84% -34.69% -28.47% -6.03% -
ROE -2.32% -10.65% -6.05% -0.09% -2.44% -2.71% -1.90% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 10.29 9.85 6.21 9.60 13.85 17.33 62.11 -25.88%
EPS -2.30 -14.70 -9.50 -0.20 -4.70 -4.80 -4.30 -9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9834 1.38 1.52 1.65 1.93 1.77 2.26 -12.94%
Adjusted Per Share Value based on latest NOSH - 178,026
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 10.08 9.69 6.12 8.60 12.61 15.81 52.99 -24.15%
EPS -2.24 -14.46 -9.04 -0.13 -4.28 -4.38 -3.67 -7.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9636 1.3582 1.496 1.4785 1.7573 1.6154 1.9281 -10.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.34 0.56 0.69 0.80 0.84 0.865 1.86 -
P/RPS 3.30 5.69 11.10 8.34 6.06 4.99 2.99 1.65%
P/EPS -14.87 -3.81 -7.51 -535.62 -17.87 -18.02 -43.26 -16.29%
EY -6.72 -26.24 -13.32 -0.19 -5.60 -5.55 -2.31 19.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.45 0.48 0.44 0.49 0.82 -13.22%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 15/11/18 23/11/17 03/11/16 18/11/15 20/11/14 13/11/13 -
Price 0.335 0.515 0.69 0.845 0.84 0.78 1.93 -
P/RPS 3.26 5.23 11.10 8.81 6.06 4.50 3.11 0.78%
P/EPS -14.66 -3.50 -7.51 -565.75 -17.87 -16.25 -44.88 -17.00%
EY -6.82 -28.53 -13.32 -0.18 -5.60 -6.15 -2.23 20.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.45 0.51 0.44 0.44 0.85 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment