[NHB] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -47.67%
YoY- -6657.36%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 10,524 19,441 18,684 11,791 16,577 24,318 30,485 -16.23%
PBT 44,237 -4,083 -34,372 -15,881 2,327 -7,804 -8,427 -
Tax -195 -195 -799 -323 -33 -633 -251 -4.11%
NP 44,042 -4,278 -35,171 -16,204 2,294 -8,437 -8,678 -
-
NP to SH 29,300 -4,318 -27,880 -17,434 -258 -8,250 -8,445 -
-
Tax Rate 0.44% - - - 1.42% - - -
Total Cost -33,518 23,719 53,855 27,995 14,283 32,755 39,163 -
-
Net Worth 211,095 185,764 261,837 288,400 285,016 338,776 311,409 -6.26%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 211,095 185,764 261,837 288,400 285,016 338,776 311,409 -6.26%
NOSH 195,025 195,025 195,025 195,025 178,026 175,531 175,937 1.72%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 418.49% -22.01% -188.24% -137.43% 13.84% -34.69% -28.47% -
ROE 13.88% -2.32% -10.65% -6.05% -0.09% -2.44% -2.71% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.57 10.29 9.85 6.21 9.60 13.85 17.33 -17.22%
EPS 15.50 -2.30 -14.70 -9.50 -0.20 -4.70 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1175 0.9834 1.38 1.52 1.65 1.93 1.77 -7.37%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.46 10.08 9.69 6.12 8.60 12.61 15.81 -16.22%
EPS 15.20 -2.24 -14.46 -9.04 -0.13 -4.28 -4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.095 0.9636 1.3582 1.496 1.4785 1.7573 1.6154 -6.26%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.33 0.34 0.56 0.69 0.80 0.84 0.865 -
P/RPS 5.92 3.30 5.69 11.10 8.34 6.06 4.99 2.88%
P/EPS 2.13 -14.87 -3.81 -7.51 -535.62 -17.87 -18.02 -
EY 47.00 -6.72 -26.24 -13.32 -0.19 -5.60 -5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.41 0.45 0.48 0.44 0.49 -7.84%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 21/11/19 15/11/18 23/11/17 03/11/16 18/11/15 20/11/14 -
Price 0.69 0.335 0.515 0.69 0.845 0.84 0.78 -
P/RPS 12.39 3.26 5.23 11.10 8.81 6.06 4.50 18.37%
P/EPS 4.45 -14.66 -3.50 -7.51 -565.75 -17.87 -16.25 -
EY 22.48 -6.82 -28.53 -13.32 -0.18 -5.60 -6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.34 0.37 0.45 0.51 0.44 0.44 5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment