[ILB] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -93.99%
YoY- 100.71%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 157,112 133,774 130,495 116,377 109,815 -0.37%
PBT 6,373 -1,879 9,633 5,328 -45,923 -
Tax -5,647 1,879 -7,431 -5,000 45,923 -
NP 726 0 2,202 328 0 -100.00%
-
NP to SH 726 -5,779 2,202 328 -46,387 -
-
Tax Rate 88.61% - 77.14% 93.84% - -
Total Cost 156,386 133,774 128,293 116,049 109,815 -0.36%
-
Net Worth 172,425 181,118 186,610 186,491 184,801 0.07%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 172,425 181,118 186,610 186,491 184,801 0.07%
NOSH 113,437 93,360 93,305 93,714 93,334 -0.20%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.46% 0.00% 1.69% 0.28% 0.00% -
ROE 0.42% -3.19% 1.18% 0.18% -25.10% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 138.50 143.29 139.86 124.18 117.66 -0.16%
EPS 0.64 -6.19 2.36 0.35 -49.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.94 2.00 1.99 1.98 0.27%
Adjusted Per Share Value based on latest NOSH - 93,345
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 80.56 68.59 66.91 59.67 56.31 -0.37%
EPS 0.37 -2.96 1.13 0.17 -23.79 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8841 0.9287 0.9569 0.9562 0.9476 0.07%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.51 0.82 1.09 0.00 0.00 -
P/RPS 0.37 0.57 0.78 0.00 0.00 -100.00%
P/EPS 79.69 -13.25 46.19 0.00 0.00 -100.00%
EY 1.25 -7.55 2.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/03 26/02/02 26/02/01 18/02/00 - -
Price 0.48 1.09 1.01 2.62 0.00 -
P/RPS 0.35 0.76 0.72 2.11 0.00 -100.00%
P/EPS 75.00 -17.61 42.80 748.57 0.00 -100.00%
EY 1.33 -5.68 2.34 0.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.56 0.51 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment