[NHB] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -95.5%
YoY- 100.71%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 129,820 127,230 127,304 116,377 117,158 111,244 0 -100.00%
PBT 8,962 7,254 8,104 5,328 7,637 8,248 0 -100.00%
Tax -5,002 -5,684 -5,684 -5,000 -354 768 0 -100.00%
NP 3,960 1,570 2,420 328 7,282 9,016 0 -100.00%
-
NP to SH 3,960 1,570 2,420 328 7,282 9,016 0 -100.00%
-
Tax Rate 55.81% 78.36% 70.14% 93.84% 4.64% -9.31% - -
Total Cost 125,860 125,660 124,884 116,049 109,876 102,228 0 -100.00%
-
Net Worth 188,660 186,904 186,153 186,491 190,469 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 188,660 186,904 186,153 186,491 190,469 0 0 -100.00%
NOSH 93,396 93,452 93,076 93,714 93,367 93,333 93,334 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.05% 1.23% 1.90% 0.28% 6.22% 8.10% 0.00% -
ROE 2.10% 0.84% 1.30% 0.18% 3.82% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 139.00 136.14 136.77 124.18 125.48 119.19 0.00 -100.00%
EPS 4.24 1.68 2.60 0.35 7.80 9.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.00 2.00 1.99 2.04 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,345
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 66.57 65.24 65.28 59.67 60.07 57.04 0.00 -100.00%
EPS 2.03 0.81 1.24 0.17 3.73 4.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9674 0.9584 0.9545 0.9562 0.9766 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.44 2.00 2.97 0.00 0.00 0.00 0.00 -
P/RPS 1.04 1.47 2.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.96 119.05 114.23 0.00 0.00 0.00 0.00 -100.00%
EY 2.94 0.84 0.88 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.00 1.49 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 28/08/00 30/05/00 18/02/00 26/11/99 - - -
Price 1.27 1.96 2.21 2.62 0.00 0.00 0.00 -
P/RPS 0.91 1.44 1.62 2.11 0.00 0.00 0.00 -100.00%
P/EPS 29.95 116.67 85.00 748.57 0.00 0.00 0.00 -100.00%
EY 3.34 0.86 1.18 0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.98 1.11 1.32 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment