[NHB] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 177.85%
YoY- 134.06%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 32,852 34,177 30,684 47,113 43,941 48,171 45,370 -5.23%
PBT -1,380 1,851 2,202 5,203 -10,226 5,617 3,669 -
Tax -708 -1,210 -637 -935 936 -622 -396 10.15%
NP -2,088 641 1,565 4,268 -9,290 4,995 3,273 -
-
NP to SH -2,326 369 1,187 3,208 -9,420 3,818 2,393 -
-
Tax Rate - 65.37% 28.93% 17.97% - 11.07% 10.79% -
Total Cost 34,940 33,536 29,119 42,845 53,231 43,176 42,097 -3.05%
-
Net Worth 357,207 380,069 385,774 373,637 396,424 343,620 295,706 3.19%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 357,207 380,069 385,774 373,637 396,424 343,620 295,706 3.19%
NOSH 166,142 184,499 197,833 188,705 196,249 200,947 170,928 -0.47%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -6.36% 1.88% 5.10% 9.06% -21.14% 10.37% 7.21% -
ROE -0.65% 0.10% 0.31% 0.86% -2.38% 1.11% 0.81% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 19.77 18.52 15.51 24.97 22.39 23.97 26.54 -4.78%
EPS -1.40 0.20 0.60 1.70 -4.80 1.90 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.06 1.95 1.98 2.02 1.71 1.73 3.68%
Adjusted Per Share Value based on latest NOSH - 188,705
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 16.84 17.52 15.73 24.16 22.53 24.70 23.26 -5.23%
EPS -1.19 0.19 0.61 1.64 -4.83 1.96 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8316 1.9488 1.9781 1.9158 2.0327 1.7619 1.5162 3.19%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.98 0.81 1.06 1.03 0.64 0.73 2.00 -
P/RPS 4.96 4.37 6.83 4.13 2.86 3.05 7.53 -6.71%
P/EPS -70.00 405.00 176.67 60.59 -13.33 38.42 142.86 -
EY -1.43 0.25 0.57 1.65 -7.50 2.60 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.54 0.52 0.32 0.43 1.16 -14.27%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 20/05/13 21/05/12 20/05/11 14/05/10 19/05/09 20/05/08 22/05/07 -
Price 0.99 0.90 0.95 1.02 0.79 0.83 1.95 -
P/RPS 5.01 4.86 6.13 4.09 3.53 3.46 7.35 -6.18%
P/EPS -70.71 450.00 158.33 60.00 -16.46 43.68 139.29 -
EY -1.41 0.22 0.63 1.67 -6.08 2.29 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.49 0.52 0.39 0.49 1.13 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment