[PEB] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -211.95%
YoY- 6.94%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/11/17 CAGR
Revenue 0 0 0 0 0 0 63,526 -
PBT 473 127 -3,767 -496 -533 138,212 18,136 -47.95%
Tax -123 0 0 0 0 -99 -5,574 -49.49%
NP 350 127 -3,767 -496 -533 138,113 12,562 -47.33%
-
NP to SH 350 127 -3,767 -496 -533 138,113 12,562 -47.33%
-
Tax Rate 26.00% 0.00% - - - 0.07% 30.73% -
Total Cost -350 -127 3,767 496 533 -138,113 50,964 -
-
Net Worth 68,433 67,742 66,360 71,198 71,890 72,581 197,123 -17.26%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/11/17 CAGR
Div - - - - - 134,793 - -
Div Payout % - - - - - 97.60% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/11/17 CAGR
Net Worth 68,433 67,742 66,360 71,198 71,890 72,581 197,123 -17.26%
NOSH 69,125 69,125 69,125 69,125 69,125 69,125 69,059 0.01%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/11/17 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19.77% -
ROE 0.51% 0.19% -5.68% -0.70% -0.74% 190.29% 6.37% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/11/17 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 92.39 -
EPS 0.51 0.18 -5.45 -0.72 -0.77 200.00 18.30 -47.33%
DPS 0.00 0.00 0.00 0.00 0.00 195.00 0.00 -
NAPS 0.99 0.98 0.96 1.03 1.04 1.05 2.867 -17.34%
Adjusted Per Share Value based on latest NOSH - 69,125
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/11/17 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 92.07 -
EPS 0.51 0.18 -5.46 -0.72 -0.77 200.16 18.21 -47.28%
DPS 0.00 0.00 0.00 0.00 0.00 195.35 0.00 -
NAPS 0.9918 0.9818 0.9617 1.0319 1.0419 1.0519 2.8569 -17.26%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/11/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/11/17 -
Price 1.32 1.40 1.43 0.76 0.825 0.705 2.35 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 2.54 -
P/EPS 260.70 762.01 -26.24 -105.92 -106.99 0.35 12.86 71.42%
EY 0.38 0.13 -3.81 -0.94 -0.93 283.41 7.77 -41.75%
DY 0.00 0.00 0.00 0.00 0.00 276.60 0.00 -
P/NAPS 1.33 1.43 1.49 0.74 0.79 0.67 0.82 9.04%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/11/17 CAGR
Date 28/08/23 26/08/22 26/08/21 26/08/20 28/08/19 06/08/18 25/01/18 -
Price 1.49 1.26 1.48 0.75 0.825 0.81 2.43 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 2.63 -
P/EPS 294.28 685.81 -27.16 -104.52 -106.99 0.41 13.30 74.12%
EY 0.34 0.15 -3.68 -0.96 -0.93 246.67 7.52 -42.56%
DY 0.00 0.00 0.00 0.00 0.00 240.74 0.00 -
P/NAPS 1.51 1.29 1.54 0.73 0.79 0.77 0.85 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment