[SSTEEL] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -48.4%
YoY- 71.56%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,383,825 1,150,137 1,034,866 942,159 641,520 0 -100.00%
PBT 47,651 25,757 -47,607 -11,070 -46,682 0 -100.00%
Tax -17,463 -15,179 47,607 11,070 46,682 0 -100.00%
NP 30,188 10,578 0 0 0 0 -100.00%
-
NP to SH 30,188 10,578 -45,894 -13,010 -45,747 0 -100.00%
-
Tax Rate 36.65% 58.93% - - - - -
Total Cost 1,353,637 1,139,559 1,034,866 942,159 641,520 0 -100.00%
-
Net Worth 420,374 282,425 307,842 349,943 385,990 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 8,463 - - - - - -100.00%
Div Payout % 28.04% - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 420,374 282,425 307,842 349,943 385,990 0 -100.00%
NOSH 282,130 282,425 282,424 282,212 285,918 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.18% 0.92% 0.00% 0.00% 0.00% 0.00% -
ROE 7.18% 3.75% -14.91% -3.72% -11.85% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 490.49 407.24 366.42 333.85 224.37 0.00 -100.00%
EPS 10.70 3.70 -16.25 -4.61 -16.00 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.49 1.00 1.09 1.24 1.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 282,933
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 232.06 192.87 173.54 158.00 107.58 0.00 -100.00%
EPS 5.06 1.77 -7.70 -2.18 -7.67 0.00 -100.00%
DPS 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.705 0.4736 0.5162 0.5868 0.6473 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.78 1.22 0.66 1.78 0.00 0.00 -
P/RPS 0.36 0.30 0.18 0.53 0.00 0.00 -100.00%
P/EPS 16.64 32.57 -4.06 -38.61 0.00 0.00 -100.00%
EY 6.01 3.07 -24.62 -2.59 0.00 0.00 -100.00%
DY 1.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 1.22 0.61 1.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 19/11/02 29/11/01 29/11/00 13/11/99 - -
Price 1.70 1.09 0.84 1.10 0.00 0.00 -
P/RPS 0.35 0.27 0.23 0.33 0.00 0.00 -100.00%
P/EPS 15.89 29.10 -5.17 -23.86 0.00 0.00 -100.00%
EY 6.29 3.44 -19.35 -4.19 0.00 0.00 -100.00%
DY 1.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 1.09 0.77 0.89 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment