[SSTEEL] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 20.26%
YoY- 72.8%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,273,266 1,274,507 1,250,248 1,181,873 1,092,932 984,780 881,238 -0.37%
PBT -42,681 -31,929 -13,287 -11,422 -15,295 -29,175 -47,037 0.09%
Tax 43,271 32,519 13,877 11,986 15,859 29,739 47,601 0.09%
NP 590 590 590 564 564 564 564 -0.04%
-
NP to SH -39,200 -30,619 -12,420 -12,446 -15,608 -28,578 -45,186 0.14%
-
Tax Rate - - - - - - - -
Total Cost 1,272,676 1,273,917 1,249,658 1,181,309 1,092,368 984,216 880,674 -0.37%
-
Net Worth 319,340 302,001 351,190 350,837 282,926 349,818 227,202 -0.34%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 319,340 302,001 351,190 350,837 282,926 349,818 227,202 -0.34%
NOSH 282,601 282,244 280,952 282,933 282,926 282,111 178,900 -0.46%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.05% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% -
ROE -12.28% -10.14% -3.54% -3.55% -5.52% -8.17% -19.89% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 450.55 451.56 445.00 417.72 386.29 349.07 492.59 0.09%
EPS -13.87 -10.85 -4.42 -4.40 -5.52 -10.13 -25.26 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.07 1.25 1.24 1.00 1.24 1.27 0.11%
Adjusted Per Share Value based on latest NOSH - 282,933
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 213.52 213.73 209.66 198.20 183.28 165.14 147.78 -0.37%
EPS -6.57 -5.13 -2.08 -2.09 -2.62 -4.79 -7.58 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5355 0.5064 0.5889 0.5883 0.4745 0.5866 0.381 -0.34%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.88 0.80 1.00 1.78 1.75 2.00 0.00 -
P/RPS 0.20 0.18 0.22 0.43 0.45 0.57 0.00 -100.00%
P/EPS -6.34 -7.37 -22.62 -40.46 -31.72 -19.74 0.00 -100.00%
EY -15.76 -13.56 -4.42 -2.47 -3.15 -5.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.80 1.44 1.75 1.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 19/03/01 29/11/00 25/08/00 - - -
Price 0.83 1.08 0.90 1.10 1.54 0.00 0.00 -
P/RPS 0.18 0.24 0.20 0.26 0.40 0.00 0.00 -100.00%
P/EPS -5.98 -9.96 -20.36 -25.01 -27.92 0.00 0.00 -100.00%
EY -16.71 -10.04 -4.91 -4.00 -3.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.01 0.72 0.89 1.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment