[TSTORE] YoY Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -98.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 252,253 259,278 271,242 236,525 0 -100.00%
PBT 3,676 3,192 2,542 1,053 0 -100.00%
Tax -1,286 -1,863 -2,035 -791 0 -100.00%
NP 2,390 1,329 507 262 0 -100.00%
-
NP to SH 2,390 1,329 507 262 0 -100.00%
-
Tax Rate 34.98% 58.36% 80.06% 75.12% - -
Total Cost 249,863 257,949 270,735 236,263 0 -100.00%
-
Net Worth 124,479 167,707 159,071 149,714 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 124,479 167,707 159,071 149,714 0 -100.00%
NOSH 62,239 63,285 63,374 62,380 62,304 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.95% 0.51% 0.19% 0.11% 0.00% -
ROE 1.92% 0.79% 0.32% 0.17% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 405.29 409.69 428.00 379.16 0.00 -100.00%
EPS 3.50 2.10 0.80 0.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.65 2.51 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,380
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 367.96 378.21 395.66 345.02 0.00 -100.00%
EPS 3.49 1.94 0.74 0.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8158 2.4463 2.3204 2.1839 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.27 2.41 2.65 3.04 0.00 -
P/RPS 0.56 0.59 0.62 0.80 0.00 -100.00%
P/EPS 59.11 114.76 331.25 723.81 0.00 -100.00%
EY 1.69 0.87 0.30 0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.91 1.06 1.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 03/09/03 30/08/02 30/08/01 20/10/00 - -
Price 2.59 2.39 2.66 2.95 0.00 -
P/RPS 0.64 0.58 0.62 0.78 0.00 -100.00%
P/EPS 67.45 113.81 332.50 702.38 0.00 -100.00%
EY 1.48 0.88 0.30 0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.90 1.06 1.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment