[TSTORE] QoQ Quarter Result on 30-Jun-2000 [#1]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -69.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 318,233 352,885 259,075 236,525 297,749 284,871 219,584 -0.37%
PBT 6,970 11,190 3,483 1,053 2,919 16,827 2,310 -1.11%
Tax -2,688 -3,722 -1,891 -791 -2,047 -6,240 -2,296 -0.15%
NP 4,282 7,468 1,592 262 872 10,587 14 -5.64%
-
NP to SH 4,282 7,468 1,592 262 872 10,587 14 -5.64%
-
Tax Rate 38.57% 33.26% 54.29% 75.12% 70.13% 37.08% 99.39% -
Total Cost 313,951 345,417 257,483 236,263 296,877 274,284 219,570 -0.36%
-
Net Worth 157,627 160,073 151,115 149,714 21,364,000 11,566,413 3,247 -3.86%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - 5,232 - - -
Div Payout % - - - - 600.00% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 157,627 160,073 151,115 149,714 21,364,000 11,566,413 3,247 -3.86%
NOSH 62,057 62,285 62,187 62,380 87,200 46,638 1,400 -3.77%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.35% 2.12% 0.61% 0.11% 0.29% 3.72% 0.01% -
ROE 2.72% 4.67% 1.05% 0.17% 0.00% 0.09% 0.43% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 512.80 566.56 416.60 379.16 341.46 610.80 15,684.57 3.53%
EPS 6.90 11.99 2.56 0.42 1.00 22.70 1.00 -1.94%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 2.54 2.57 2.43 2.40 245.00 248.00 2.32 -0.09%
Adjusted Per Share Value based on latest NOSH - 62,380
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 464.21 514.75 377.91 345.02 434.33 415.54 320.31 -0.37%
EPS 6.25 10.89 2.32 0.38 1.27 15.44 0.02 -5.66%
DPS 0.00 0.00 0.00 0.00 7.63 0.00 0.00 -
NAPS 2.2993 2.335 2.2043 2.1839 311.6373 168.7196 0.0474 -3.86%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.62 2.64 3.00 3.04 3.98 0.00 0.00 -
P/RPS 0.51 0.47 0.72 0.80 1.17 0.00 0.00 -100.00%
P/EPS 37.97 22.02 117.19 723.81 398.00 0.00 0.00 -100.00%
EY 2.63 4.54 0.85 0.14 0.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.51 0.00 0.00 -
P/NAPS 1.03 1.03 1.23 1.27 0.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 29/11/00 20/10/00 31/05/00 28/01/00 30/11/99 -
Price 2.66 2.65 2.74 2.95 3.60 2.97 0.00 -
P/RPS 0.52 0.47 0.66 0.78 1.05 0.49 0.00 -100.00%
P/EPS 38.55 22.10 107.03 702.38 360.00 13.08 0.00 -100.00%
EY 2.59 4.52 0.93 0.14 0.28 7.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.67 0.00 0.00 -
P/NAPS 1.05 1.03 1.13 1.23 0.01 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment