[UTUSAN] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -22.96%
YoY- -21.38%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 159,497 188,780 163,402 180,931 214,687 252,608 261,536 -7.90%
PBT -42,662 -2,242 -59,026 -43,052 -38,450 -15,215 -8,200 31.61%
Tax 264 172 -1,082 -1,341 1,877 3,657 1,893 -27.97%
NP -42,398 -2,070 -60,108 -44,393 -36,573 -11,558 -6,307 37.35%
-
NP to SH -42,398 -2,070 -60,108 -44,393 -36,573 -11,558 -6,307 37.35%
-
Tax Rate - - - - - - - -
Total Cost 201,895 190,850 223,510 225,324 251,260 264,166 267,843 -4.59%
-
Net Worth 53,263 101,432 112,616 149,157 237,635 284,254 308,283 -25.36%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 53,263 101,432 112,616 149,157 237,635 284,254 308,283 -25.36%
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -26.58% -1.10% -36.79% -24.54% -17.04% -4.58% -2.41% -
ROE -79.60% -2.04% -53.37% -29.76% -15.39% -4.07% -2.05% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 144.04 170.48 147.56 163.39 193.88 228.12 236.18 -7.90%
EPS -38.29 -1.87 -54.28 -40.09 -33.03 -10.44 -5.70 37.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.916 1.017 1.347 2.146 2.567 2.784 -25.36%
Adjusted Per Share Value based on latest NOSH - 110,734
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 144.04 170.48 147.56 163.39 193.88 228.12 236.18 -7.90%
EPS -38.29 -1.87 -54.28 -40.09 -33.03 -10.44 -5.70 37.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.916 1.017 1.347 2.146 2.567 2.784 -25.36%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.14 0.395 0.48 0.52 0.655 0.71 0.72 -
P/RPS 0.10 0.23 0.33 0.32 0.34 0.31 0.30 -16.72%
P/EPS -0.37 -21.13 -0.88 -1.30 -1.98 -6.80 -12.64 -44.47%
EY -273.49 -4.73 -113.09 -77.10 -50.42 -14.70 -7.91 80.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.47 0.39 0.31 0.28 0.26 1.83%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 30/11/17 22/11/16 26/11/15 26/11/14 27/11/13 28/11/12 -
Price 0.095 0.395 0.38 0.61 0.61 0.61 0.66 -
P/RPS 0.07 0.23 0.26 0.37 0.31 0.27 0.28 -20.62%
P/EPS -0.25 -21.13 -0.70 -1.52 -1.85 -5.84 -11.59 -47.22%
EY -403.03 -4.73 -142.85 -65.72 -54.14 -17.11 -8.63 89.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.43 0.37 0.45 0.28 0.24 0.24 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment