[UTUSAN] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -75.57%
YoY- -41.11%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 91,607 88,001 86,361 89,470 93,994 83,006 75,009 3.38%
PBT 1,369 5,850 -3,495 3,137 6,939 2,555 1,652 -3.08%
Tax -344 -810 662 -84 -1,755 -860 -588 -8.53%
NP 1,025 5,040 -2,833 3,053 5,184 1,695 1,064 -0.61%
-
NP to SH 1,025 5,040 -2,757 3,053 5,184 1,695 1,064 -0.61%
-
Tax Rate 25.13% 13.85% - 2.68% 25.29% 33.66% 35.59% -
Total Cost 90,582 82,961 89,194 86,417 88,810 81,311 73,945 3.43%
-
Net Worth 279,615 249,568 224,279 209,348 200,811 121,513 110,255 16.76%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 279,615 249,568 224,279 209,348 200,811 121,513 110,255 16.76%
NOSH 110,215 110,526 109,404 109,035 109,136 77,397 77,101 6.13%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.12% 5.73% -3.28% 3.41% 5.52% 2.04% 1.42% -
ROE 0.37% 2.02% -1.23% 1.46% 2.58% 1.39% 0.97% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 83.12 79.62 78.94 82.06 86.12 107.25 97.29 -2.58%
EPS 0.93 4.56 -2.52 2.80 4.75 2.19 1.38 -6.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.537 2.258 2.05 1.92 1.84 1.57 1.43 10.01%
Adjusted Per Share Value based on latest NOSH - 109,035
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 82.73 79.47 77.99 80.80 84.88 74.96 67.74 3.38%
EPS 0.93 4.55 -2.49 2.76 4.68 1.53 0.96 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5251 2.2538 2.0254 1.8906 1.8135 1.0973 0.9957 16.76%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.98 1.13 1.00 1.18 1.70 1.05 1.68 -
P/RPS 1.18 1.42 1.27 1.44 1.97 0.98 1.73 -6.17%
P/EPS 105.38 24.78 -39.68 42.14 35.79 47.95 121.74 -2.37%
EY 0.95 4.04 -2.52 2.37 2.79 2.09 0.82 2.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.49 0.61 0.92 0.67 1.17 -16.71%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 21/05/08 23/05/07 24/05/06 18/05/05 17/05/04 08/05/03 08/05/02 -
Price 0.95 1.13 1.09 1.01 1.41 1.11 1.72 -
P/RPS 1.14 1.42 1.38 1.23 1.64 1.03 1.77 -7.06%
P/EPS 102.15 24.78 -43.25 36.07 29.68 50.68 124.64 -3.25%
EY 0.98 4.04 -2.31 2.77 3.37 1.97 0.80 3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.53 0.53 0.77 0.71 1.20 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment