[LBS] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -80.12%
YoY- 60.06%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 76,461 39,902 26,571 32,658 49,732 87,083 79,649 -0.67%
PBT 14,817 1,506 -7,657 1,756 1,326 7,589 12,514 2.85%
Tax -3,765 -908 127 -431 -1,215 -3,535 -2,504 7.03%
NP 11,052 598 -7,530 1,325 111 4,054 10,010 1.66%
-
NP to SH 9,458 53 -7,595 1,114 696 2,053 9,007 0.81%
-
Tax Rate 25.41% 60.29% - 24.54% 91.63% 46.58% 20.01% -
Total Cost 65,409 39,304 34,101 31,333 49,621 83,029 69,639 -1.03%
-
Net Worth 443,946 556,499 435,652 395,662 386,666 394,609 322,000 5.49%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 443,946 556,499 435,652 395,662 386,666 394,609 322,000 5.49%
NOSH 386,040 530,000 385,532 384,137 386,666 375,818 375,291 0.47%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.45% 1.50% -28.34% 4.06% 0.22% 4.66% 12.57% -
ROE 2.13% 0.01% -1.74% 0.28% 0.18% 0.52% 2.80% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 19.81 7.53 6.89 8.50 12.86 23.17 21.22 -1.13%
EPS 2.45 0.01 -1.97 0.29 0.18 0.54 2.39 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.05 1.13 1.03 1.00 1.05 0.858 5.00%
Adjusted Per Share Value based on latest NOSH - 384,137
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.72 2.46 1.64 2.02 3.07 5.38 4.92 -0.68%
EPS 0.58 0.00 -0.47 0.07 0.04 0.13 0.56 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2742 0.3438 0.2691 0.2444 0.2389 0.2438 0.1989 5.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.58 0.62 0.24 0.43 0.67 0.69 1.09 -
P/RPS 2.93 8.24 3.48 5.06 5.21 2.98 5.14 -8.93%
P/EPS 23.67 6,200.00 -12.18 148.28 372.22 126.31 45.42 -10.28%
EY 4.22 0.02 -8.21 0.67 0.27 0.79 2.20 11.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.21 0.42 0.67 0.66 1.27 -14.38%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 31/05/10 25/05/09 28/05/08 28/05/07 01/06/06 25/05/05 -
Price 0.68 0.49 0.39 0.38 0.75 0.60 0.90 -
P/RPS 3.43 6.51 5.66 4.47 5.83 2.59 4.24 -3.47%
P/EPS 27.76 4,900.00 -19.80 131.03 416.67 109.83 37.50 -4.88%
EY 3.60 0.02 -5.05 0.76 0.24 0.91 2.67 5.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.47 0.35 0.37 0.75 0.57 1.05 -9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment