[CHOOBEE] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -53.43%
YoY- -84.57%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 290,446 298,556 394,951 358,099 231,399 340,332 382,148 -4.46%
PBT -13,099 2,755 20,955 104,990 8,438 595 39,774 -
Tax 2,744 -350 -5,372 -25,247 -474 -565 -9,739 -
NP -10,355 2,405 15,583 79,743 7,964 30 30,035 -
-
NP to SH -10,355 2,405 15,583 79,743 7,964 30 30,035 -
-
Tax Rate - 12.70% 25.64% 24.05% 5.62% 94.96% 24.49% -
Total Cost 300,801 296,151 379,368 278,356 223,435 340,302 352,113 -2.58%
-
Net Worth 609,925 621,614 629,458 596,124 508,535 501,999 505,921 3.16%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 980 - - - - 6,536 7,843 -29.27%
Div Payout % 0.00% - - - - 21,788.17% 26.12% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 609,925 621,614 629,458 596,124 508,535 501,999 505,921 3.16%
NOSH 196,117 197,536 197,536 131,690 131,690 131,690 131,690 6.85%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -3.57% 0.81% 3.95% 22.27% 3.44% 0.01% 7.86% -
ROE -1.70% 0.39% 2.48% 13.38% 1.57% 0.01% 5.94% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 148.10 152.25 201.41 273.92 177.01 260.33 292.32 -10.70%
EPS -5.28 1.23 7.95 61.00 6.09 0.02 22.98 -
DPS 0.50 0.00 0.00 0.00 0.00 5.00 6.00 -33.88%
NAPS 3.11 3.17 3.21 4.56 3.89 3.84 3.87 -3.57%
Adjusted Per Share Value based on latest NOSH - 197,536
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 148.16 152.30 201.47 182.67 118.04 173.61 194.94 -4.46%
EPS -5.28 1.23 7.95 40.68 4.06 0.02 15.32 -
DPS 0.50 0.00 0.00 0.00 0.00 3.33 4.00 -29.26%
NAPS 3.1113 3.171 3.211 3.0409 2.5941 2.5608 2.5808 3.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.80 0.93 0.96 1.89 0.96 1.43 1.72 -
P/RPS 0.54 0.61 0.48 0.69 0.54 0.55 0.59 -1.46%
P/EPS -15.15 75.83 12.08 3.10 15.76 6,231.42 7.49 -
EY -6.60 1.32 8.28 32.27 6.35 0.02 13.36 -
DY 0.62 0.00 0.00 0.00 0.00 3.50 3.49 -25.00%
P/NAPS 0.26 0.29 0.30 0.41 0.25 0.37 0.44 -8.38%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 30/11/22 30/11/21 20/11/20 27/11/19 30/11/18 -
Price 0.69 0.92 1.01 1.93 1.05 1.32 1.60 -
P/RPS 0.47 0.60 0.50 0.70 0.59 0.51 0.55 -2.58%
P/EPS -13.07 75.01 12.71 3.16 17.24 5,752.08 6.96 -
EY -7.65 1.33 7.87 31.61 5.80 0.02 14.36 -
DY 0.72 0.00 0.00 0.00 0.00 3.79 3.75 -24.02%
P/NAPS 0.22 0.29 0.31 0.42 0.27 0.34 0.41 -9.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment