[CHOOBEE] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -68.95%
YoY- -84.57%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 382,330 354,488 402,114 398,074 385,578 419,092 493,112 -15.61%
PBT -1,466 10,060 1,345 3,673 12,436 15,896 11,700 -
Tax 124 -2,640 -214 -466 -2,108 -1,436 -3,565 -
NP -1,342 7,420 1,131 3,206 10,328 14,460 8,135 -
-
NP to SH -1,342 7,420 1,131 3,206 10,328 14,460 8,135 -
-
Tax Rate - 26.24% 15.91% 12.69% 16.95% 9.03% 30.47% -
Total Cost 383,672 347,068 400,983 394,868 375,250 404,632 484,977 -14.47%
-
Net Worth 619,653 621,614 621,614 621,614 625,536 627,497 623,575 -0.42%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 619,653 621,614 621,614 621,614 625,536 627,497 623,575 -0.42%
NOSH 197,536 197,536 197,536 197,536 197,536 197,536 197,536 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -0.35% 2.09% 0.28% 0.81% 2.68% 3.45% 1.65% -
ROE -0.22% 1.19% 0.18% 0.52% 1.65% 2.30% 1.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 194.97 180.78 205.06 203.00 196.63 213.72 251.47 -15.61%
EPS -0.68 3.80 0.58 1.64 5.26 7.36 4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.17 3.17 3.17 3.19 3.20 3.18 -0.42%
Adjusted Per Share Value based on latest NOSH - 197,536
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 195.03 180.83 205.13 203.07 196.69 213.79 251.55 -15.61%
EPS -0.68 3.79 0.58 1.64 5.27 7.38 4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.161 3.171 3.171 3.171 3.191 3.201 3.181 -0.41%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.93 0.86 0.92 0.93 0.925 0.98 0.97 -
P/RPS 0.48 0.48 0.45 0.46 0.47 0.46 0.39 14.86%
P/EPS -135.89 22.73 159.51 56.87 17.56 13.29 23.38 -
EY -0.74 4.40 0.63 1.76 5.69 7.52 4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.29 0.29 0.29 0.31 0.31 -4.35%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 28/05/24 22/02/24 28/11/23 23/08/23 26/05/23 21/02/23 -
Price 0.85 0.94 0.89 0.92 0.95 0.97 1.02 -
P/RPS 0.44 0.52 0.43 0.45 0.48 0.45 0.41 4.82%
P/EPS -124.20 24.84 154.31 56.26 18.04 13.15 24.59 -
EY -0.81 4.03 0.65 1.78 5.54 7.60 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.28 0.29 0.30 0.30 0.32 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment