[OIB] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 93.31%
YoY- 137.95%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 0 107,483 96,610 119,608 87,472 54,255 32,992 -
PBT 0 33,111 29,158 31,908 13,247 7,481 5,139 -
Tax 0 -8,024 -7,085 -7,612 -3,667 -2,132 -2,414 -
NP 0 25,087 22,073 24,296 9,580 5,349 2,725 -
-
NP to SH 0 18,664 16,135 18,846 7,920 4,165 1,943 -
-
Tax Rate - 24.23% 24.30% 23.86% 27.68% 28.50% 46.97% -
Total Cost 0 82,396 74,537 95,312 77,892 48,906 30,267 -
-
Net Worth 0 350,674 318,644 292,612 272,447 264,386 266,597 -
Dividend
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 0 350,674 318,644 292,612 272,447 264,386 266,597 -
NOSH 154,858 144,906 144,838 144,857 90,514 90,543 90,372 7.80%
Ratio Analysis
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.00% 23.34% 22.85% 20.31% 10.95% 9.86% 8.26% -
ROE 0.00% 5.32% 5.06% 6.44% 2.91% 1.58% 0.73% -
Per Share
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.00 74.17 66.70 82.57 96.64 59.92 36.51 -
EPS 0.00 12.88 11.14 13.01 8.75 4.60 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.42 2.20 2.02 3.01 2.92 2.95 -
Adjusted Per Share Value based on latest NOSH - 144,856
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.00 23.04 20.71 25.64 18.75 11.63 7.07 -
EPS 0.00 4.00 3.46 4.04 1.70 0.89 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7516 0.6829 0.6272 0.5839 0.5667 0.5714 -
Price Multiplier on Financial Quarter End Date
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/20 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.96 2.38 2.86 2.65 2.44 2.52 1.27 -
P/RPS 0.00 3.21 4.29 3.21 2.52 4.21 3.48 -
P/EPS 0.00 18.48 25.67 20.37 27.89 54.78 59.07 -
EY 0.00 5.41 3.90 4.91 3.59 1.83 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 1.30 1.31 0.81 0.86 0.43 -
Price Multiplier on Announcement Date
29/02/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date - 13/02/18 17/02/17 19/02/16 11/02/15 21/02/14 25/02/13 -
Price 0.00 2.25 2.70 2.45 2.28 2.59 1.25 -
P/RPS 0.00 3.03 4.05 2.97 2.36 4.32 3.42 -
P/EPS 0.00 17.47 24.24 18.83 26.06 56.30 58.14 -
EY 0.00 5.72 4.13 5.31 3.84 1.78 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.93 1.23 1.21 0.76 0.89 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment